Kuala Lumpur - Delayed Quote MYR

SkyWorld Development Berhad (5315.KL)

0.4550
+0.0100
+(2.25%)
At close: May 9 at 4:50:04 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
488,729.1130
688,038.1130
841,411.3860
790,436.7180
488,796.5590
Cost of Revenue
306,109.4500
434,620.4500
543,064.9620
540,829.6970
337,132.4690
Gross Profit
182,619.6630
253,417.6630
298,346.4240
249,607.0210
151,664.0900
Operating Expense
83,574.5760
87,968.5760
83,312.7690
83,804.8070
60,345.5440
Operating Income
99,045.0870
165,449.0870
215,033.6550
165,802.2140
91,318.5460
Net Non Operating Interest Income Expense
-7,313.6820
-8,447.6820
-11,225.4020
-16,162.3910
-17,141.1380
Pretax Income
94,664.1960
159,934.1960
204,784.1730
150,018.1340
74,348.9980
Tax Provision
36,408.5570
53,423.5570
54,072.5990
45,732.5920
11,038.3990
Net Income Common Stockholders
58,388.9530
106,783.9530
143,995.8930
106,034.8820
59,541.4270
Diluted NI Available to Com Stockholders
58,388.9530
106,783.9530
143,995.8930
106,034.8820
59,541.4270
Basic EPS
0.05
0.11
0.12
0.11
0.06
Diluted EPS
0.04
0.10
0.12
0.11
0.06
Basic Average Shares
1,061,653.2230
940,273.9730
1,187,500
1,000,000
1,000,000
Diluted Average Shares
1,249,138.3670
1,111,335.6170
1,187,500
1,000,000
1,000,000
Rent Expense Supplemental
--
259.9560
1,129.0400
1,126.5100
838.3520
Total Expenses
389,684.0260
522,589.0260
626,377.7310
624,634.5040
397,478.0130
Net Income from Continuing & Discontinued Operation
58,388.9530
106,783.9530
143,995.8930
106,034.8820
59,541.4270
Normalized Income
57,216.6512
105,515.3116
143,995.8930
106,034.8820
59,541.4270
Interest Income
--
7,716.4800
3,540.7640
1,580.1630
1,370.3330
Interest Expense
15,030.1620
16,164.1620
14,766.1660
17,742.5540
18,511.4710
Net Interest Income
-7,313.6820
-8,447.6820
-11,225.4020
-16,162.3910
-17,141.1380
EBIT
109,694.3580
176,098.3580
219,550.3390
167,760.6880
92,860.4690
EBITDA
115,264.5100
181,039.5100
221,666.3070
169,254.5510
94,783.1900
Reconciled Cost of Revenue
306,109.4500
434,620.4500
543,064.9620
540,829.6970
337,132.4690
Reconciled Depreciation
5,570.1520
4,941.1520
2,115.9680
1,493.8630
1,922.7210
Net Income from Continuing Operation Net Minority Interest
58,388.9530
106,783.9530
143,995.8930
106,034.8820
59,541.4270
Total Unusual Items Excluding Goodwill
1,904.9660
1,904.9660
0
0
0
Total Unusual Items
1,904.9660
1,904.9660
0
0
0
Normalized EBITDA
113,359.5440
179,134.5440
221,666.3070
169,254.5510
94,783.1900
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
732.6642
636.3246
0
0
0
3/31/2021 - 7/10/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

3743.KL Sunsuria Berhad
0.4000
-1.23%
 
7105.KL HCK Capital Group Berhad
2.1800
+0.46%
 
5789.KL LBS Bina Group Berhad
0.4850
+2.11%
 
5313.KL Radium Development Berhad
0.4950
0.00%
 
5239.KL Titijaya Land Berhad
0.2350
-2.08%
 
0273.KL Vestland Berhad
0.4500
+1.12%
 
5310.KL Kumpulan Kitacon Berhad
0.7350
0.00%
 
8893.KL M K Land Holdings Berhad
0.1500
-3.23%
 
1503.KL GuocoLand (Malaysia) Berhad
0.6400
-0.78%
 
7071.KL OCR Group Berhad
0.0350
0.00%