Shanghai - Delayed Quote CNY
HONGDA (600331.SS)
6.84
-0.10
(-1.44%)
At close: May 9 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,516,738.04
3,409,295.47
3,025,658.32
2,940,253.84
2,907,034.81
Cost of Revenue
3,280,417.15
3,127,356.30
2,836,913.13
2,644,171.22
2,568,631.24
Gross Profit
236,320.88
281,939.17
188,745.19
296,082.62
338,403.57
Operating Expense
195,475.22
203,825.66
205,761.08
188,044.94
169,419.79
Operating Income
40,845.67
78,113.51
-17,015.89
108,037.68
168,983.78
Net Non Operating Interest Income Expense
-51,763.56
-56,440.99
-58,197.74
-66,649.58
-72,751.43
Pretax Income
4,696.22
36,479.61
-76,039.89
73,333.97
305,842.67
Tax Provision
-959.99
365.78
19,760.27
13,076.53
-14.49
Net Income Common Stockholders
5,656.20
36,110.27
-95,841.60
60,158.52
305,773.11
Basic EPS
0.00
0.02
-0.05
0.03
0.15
Diluted EPS
0.00
0.02
-0.05
0.03
0.15
Basic Average Shares
2,029,268.24
2,028,666.91
2,030,542.35
2,032,382.30
2,031,715.03
Diluted Average Shares
2,029,268.24
2,028,666.91
2,030,542.35
2,032,382.30
2,031,715.03
Total Operating Income as Reported
-34,182.98
-2,629.16
-76,836.20
73,215.28
306,412.11
Rent Expense Supplemental
--
608.83
570.07
820.13
265.23
Total Expenses
3,475,892.37
3,331,181.95
3,042,674.21
2,832,216.16
2,738,051.03
Net Income from Continuing & Discontinued Operation
5,656.20
36,110.27
-95,841.60
60,158.52
305,773.11
Normalized Income
-1,967.39
24,530.18
-94,912.28
61,889.58
147,962.08
Interest Income
1,333.12
1,557.01
2,018.50
1,992.47
1,584.75
Interest Expense
52,841.27
57,735.13
60,169.01
68,570.18
72,629.19
Net Interest Income
-51,763.56
-56,440.99
-58,197.74
-66,649.58
-72,751.43
EBIT
57,537.49
94,214.74
-15,870.89
141,904.14
378,471.86
EBITDA
57,537.49
187,593.54
77,218.44
236,887.71
477,693.13
Reconciled Cost of Revenue
3,280,417.15
3,127,356.30
2,836,913.13
2,644,171.22
2,568,631.24
Reconciled Depreciation
--
93,378.80
93,089.33
94,983.56
99,221.27
Net Income from Continuing Operation Net Minority Interest
5,656.20
36,110.27
-95,841.60
60,158.52
305,773.11
Total Unusual Items Excluding Goodwill
12,705.98
11,697.38
-1,239.09
-2,106.72
210,414.71
Total Unusual Items
12,705.98
11,697.38
-1,239.09
-2,106.72
210,414.71
Normalized EBITDA
44,831.51
175,896.16
78,457.53
238,994.43
267,278.42
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5,082.39
117.29
-309.77
-375.66
52,603.68
12/31/2021 - 12/20/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade