Shanghai - Delayed Quote CNY
BEI BA MEDIA (600386.SS)
4.1900
-0.1200
(-2.78%)
At close: May 23 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,368,599.3673
4,517,988.4964
4,832,713.3296
3,552,525.4267
4,308,699.3250
Cost of Revenue
3,701,308.8665
3,795,217.3631
4,089,627.2839
2,824,246.6575
3,435,016.4589
Gross Profit
667,290.5008
722,771.1334
743,086.0457
728,278.7692
873,682.8662
Operating Expense
509,647.7636
534,330.8112
570,097.5351
500,715.2138
514,043.2809
Operating Income
157,642.7372
188,440.3222
172,988.5106
227,563.5554
359,639.5852
Net Non Operating Interest Income Expense
-41,121.7635
-43,415.0265
-33,086.7164
-20,302.5474
-28,742.6424
Pretax Income
66,123.4424
80,876.3160
76,951.4252
162,597.1669
260,800.7601
Tax Provision
41,027.0076
41,282.3456
38,855.6452
44,618.8129
71,473.6204
Net Income Common Stockholders
19,143.9051
20,711.1383
16,975.2130
85,982.8827
132,742.1699
Basic EPS
0.03
--
0.02
0.11
0.17
Diluted EPS
0.03
--
0.02
0.11
0.17
Basic Average Shares
729,552.1050
--
848,760.6490
781,662.5700
780,836.2940
Total Operating Income as Reported
67,738.1759
82,675.9921
81,727.4331
157,493.9639
271,936.2870
Rent Expense Supplemental
--
3,705.0078
3,486.2378
2,650.7689
3,411.3918
Total Expenses
4,210,956.6301
4,329,548.1742
4,659,724.8190
3,324,961.8713
3,949,059.7398
Net Income from Continuing & Discontinued Operation
19,143.9051
20,711.1383
16,975.2130
85,982.8827
132,742.1699
Normalized Income
31,585.7111
46,438.2751
37,014.8328
85,198.2662
135,507.0932
Interest Income
7,250.7905
7,084.0765
10,613.0311
11,910.0456
7,825.9409
Interest Expense
45,552.1232
47,842.3850
41,991.0375
32,662.9548
34,116.3437
Net Interest Income
-41,121.7635
-43,415.0265
-33,086.7164
-20,302.5474
-28,742.6424
EBIT
111,675.5656
128,718.7010
118,942.4627
195,260.1217
294,917.1038
EBITDA
111,675.5656
449,724.5806
424,087.8866
444,520.3723
558,526.7551
Reconciled Cost of Revenue
3,701,308.8665
3,795,217.3631
4,089,627.2839
2,824,246.6575
3,435,016.4589
Reconciled Depreciation
--
321,005.8796
305,145.4239
249,260.2506
263,609.6513
Net Income from Continuing Operation Net Minority Interest
19,143.9051
20,711.1383
16,975.2130
85,982.8827
132,742.1699
Total Unusual Items Excluding Goodwill
-20,736.3433
-34,302.8491
-26,719.4931
1,081.3544
-3,808.7202
Total Unusual Items
-20,736.3433
-34,302.8491
-26,719.4931
1,081.3544
-3,808.7202
Normalized EBITDA
132,411.9088
484,027.4297
450,807.3797
443,439.0180
562,335.4753
Tax Rate for Calcs
0.0004
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-8,294.5373
-8,575.7123
-6,679.8733
296.7379
-1,043.7969
12/31/2021 - 2/16/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300745.SZ Shinry Technologies Co., Ltd.
19.00
+2.70%
6937.T The Furukawa Battery Co., Ltd.
1,379.00
+0.07%
603997.SS Ningbo Jifeng Auto Parts Co., Ltd.
14.00
+1.23%
5989.T H-One Co.,Ltd.
1,235.00
-0.24%
002434.SZ Zhejiang Wanliyang Co., Ltd.
7.86
+2.75%
603350.SS Ananda Drive Techniques(Shanghai)Co., Ltd.
39.90
-2.68%
603409.SS HEFEI CONVER HOLDING CO LTD
36.07
-1.50%
6473.T JTEKT Corporation
1,126.50
+0.09%
6923.T Stanley Electric Co., Ltd.
2,650.50
+0.63%
603210.SS ZHEJIANG TION VANLY TECH CO LTD
21.05
-1.17%