Shanghai - Delayed Quote CNY

Daqin Railway Co., Ltd. (601006.SS)

6.75
-0.01
(-0.15%)
At close: May 30 at 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
74,159,665.48
74,627,273.52
81,020,392.02
75,757,671.67
78,682,047.23
Cost of Revenue
63,718,991.14
63,207,772.94
64,278,748.26
60,635,227.65
61,508,590.68
Gross Profit
10,440,674.34
11,419,500.58
16,741,643.76
15,122,444.02
17,173,456.55
Operating Expense
801,870.57
818,729.53
1,276,656.09
946,564.31
1,218,716.51
Operating Income
9,638,803.76
10,600,771.05
15,464,987.68
14,175,879.71
15,954,740.04
Net Non Operating Interest Income Expense
85,939.50
-13,716.10
-158,172.12
-147,154.64
-334,045.03
Pretax Income
12,435,089
13,325,765.29
17,726,904.76
16,799,810.68
18,102,710.41
Tax Provision
2,716,702.81
3,051,475.36
4,168,376.79
3,946,892.78
4,330,450.33
Net Income Common Stockholders
8,563,868.42
9,039,359.18
11,930,006.08
11,196,257.45
12,181,309.68
Basic EPS
0.46
0.51
0.79
0.75
0.82
Diluted EPS
0.46
0.50
0.68
0.61
0.69
Basic Average Shares
18,437,209.28
17,724,233.69
15,101,273.52
14,928,343.27
14,855,255.70
Diluted Average Shares
18,542,800.40
18,078,718.36
17,544,126.59
18,354,520.42
17,654,072
Total Operating Income as Reported
12,552,651.15
13,420,584.94
17,871,608.97
16,900,538.13
18,211,766.27
Total Expenses
64,520,861.71
64,026,502.47
65,555,404.35
61,581,791.96
62,727,307.19
Net Income from Continuing & Discontinued Operation
8,563,868.42
9,039,359.18
11,930,006.08
11,196,257.45
12,181,309.68
Normalized Income
8,521,742.82
8,999,292.71
11,908,057.44
11,062,487.68
12,483,692.38
Interest Income
884,585.90
953,173.69
1,542,116.23
1,271,229.98
1,307,105.36
Interest Expense
730,894.36
900,739.26
1,637,655.79
1,350,944.85
1,568,538.54
Net Interest Income
85,939.50
-13,716.10
-158,172.12
-147,154.64
-334,045.03
EBIT
13,165,983.36
14,226,504.55
19,364,560.55
18,150,755.53
19,671,248.95
EBITDA
13,165,983.36
19,925,528.87
24,623,164.81
23,375,281.59
24,709,955.15
Reconciled Cost of Revenue
63,718,991.14
63,207,772.94
64,278,748.26
60,635,227.65
61,508,590.68
Reconciled Depreciation
--
5,699,024.32
5,258,604.26
5,224,526.06
5,038,706.20
Net Income from Continuing Operation Net Minority Interest
8,563,868.42
9,039,359.18
11,930,006.08
11,196,257.45
12,181,309.68
Total Unusual Items Excluding Goodwill
53,901.50
51,966.26
28,696.44
174,847.99
-397,461.75
Total Unusual Items
53,901.50
51,966.26
28,696.44
174,847.99
-397,461.75
Normalized EBITDA
13,112,081.86
19,873,562.61
24,594,468.37
23,200,433.60
25,107,416.90
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,775.90
11,899.79
6,747.80
41,078.22
-95,079.04
12/31/2021 - 8/1/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers