Shanghai - Delayed Quote CNY

Shijiazhuang Kelin Electric Co., Ltd. (603050.SS)

16.00
-0.27
(-1.66%)
At close: May 30 at 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,258,391.77
4,098,785.43
3,904,518.50
2,622,597.82
2,039,207.68
Cost of Revenue
3,352,210
3,211,621.30
2,976,244.34
2,016,526.40
1,596,539.46
Gross Profit
906,181.77
887,164.13
928,274.16
606,071.42
442,668.22
Operating Expense
588,988.24
567,251.91
507,848.86
368,932.02
343,476.18
Operating Income
317,193.53
319,912.22
420,425.30
237,139.40
99,192.05
Net Non Operating Interest Income Expense
-31,537.34
-33,470.40
-38,648.29
-33,071.91
-7,532.82
Pretax Income
184,924.12
178,573.54
335,165.46
132,072.04
101,250.87
Tax Provision
-398.88
-1,786.42
29,800.31
12,302.48
7,428.41
Net Income Common Stockholders
183,374.53
177,840.38
299,084.86
114,433.77
88,612.76
Basic EPS
0.45
0.44
0.74
0.28
0.22
Diluted EPS
0.45
0.44
0.74
0.28
0.22
Basic Average Shares
404,882.81
404,928.88
402,405.08
406,468.76
400,594.14
Diluted Average Shares
404,882.81
404,928.88
402,405.08
406,468.76
400,594.14
Total Operating Income as Reported
184,803
178,653.70
331,477.42
127,240.54
94,686.75
Rent Expense Supplemental
--
3,462.25
2,846.88
2,368.88
--
Total Expenses
3,941,198.24
3,778,873.20
3,484,093.20
2,385,458.42
1,940,015.64
Net Income from Continuing & Discontinued Operation
183,374.53
177,840.38
299,084.86
114,433.77
88,612.76
Normalized Income
245,288.76
260,390.52
345,736.32
186,784.20
85,317.15
Interest Income
4,631.71
6,927.65
11,740.35
7,024.29
3,896.49
Interest Expense
34,362.43
38,505.95
48,465.20
38,512.03
10,615.63
Net Interest Income
-31,537.34
-33,470.40
-38,648.29
-33,071.91
-7,532.82
EBIT
219,286.55
217,079.49
383,630.66
170,584.06
111,866.50
EBITDA
219,286.55
278,337.86
441,088.01
216,711.63
146,642.23
Reconciled Cost of Revenue
3,352,210
3,211,621.30
2,976,244.34
2,016,526.40
1,596,539.46
Reconciled Depreciation
--
61,258.37
57,457.35
46,127.57
34,775.74
Net Income from Continuing Operation Net Minority Interest
183,374.53
177,840.38
299,084.86
114,433.77
88,612.76
Total Unusual Items Excluding Goodwill
-103,190.38
-110,066.85
-51,204.13
-79,782.11
3,556.55
Total Unusual Items
-103,190.38
-110,066.85
-51,204.13
-79,782.11
3,556.55
Normalized EBITDA
322,476.93
388,404.71
492,292.14
296,493.75
143,085.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-41,276.15
-27,516.71
-4,552.67
-7,431.69
260.93
12/31/2021 - 4/17/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers