Tokyo - Delayed Quote JPY

i-mobile Co.,Ltd. (6535.T)

534.00
-9.00
(-1.66%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
18,735,000
18,735,000
16,426,000
13,933,000
11,592,000
Cost of Revenue
32,000
32,000
25,000
14,000
7,000
Gross Profit
18,702,000
18,702,000
16,401,000
13,918,000
11,584,000
Operating Expense
15,153,000
15,153,000
12,875,000
10,125,000
8,202,000
Operating Income
3,549,000
3,549,000
3,526,000
3,793,000
3,382,000
Net Non Operating Interest Income Expense
0
0
0
0
0
Pretax Income
3,446,000
3,446,000
3,410,000
3,842,000
3,317,000
Tax Provision
1,025,000
1,025,000
1,006,000
1,163,000
1,017,000
Net Income Common Stockholders
2,420,000
2,420,000
2,404,000
2,678,000
2,299,000
Diluted NI Available to Com Stockholders
2,420,000
2,420,000
2,404,000
2,678,000
2,299,000
Basic EPS
42.13
--
39.93
41.68
35.80
Diluted EPS
41.99
--
39.80
41.53
35.43
Basic Average Shares
57,455.96
--
60,213.21
64,268.68
64,253.61
Diluted Average Shares
57,632.77
--
60,402.01
64,478.33
64,882.41
Total Operating Income as Reported
3,549,000
3,549,000
3,525,000
3,793,000
3,382,000
Total Expenses
15,185,000
15,185,000
12,900,000
10,139,000
8,209,000
Net Income from Continuing & Discontinued Operation
2,420,000
2,420,000
2,404,000
2,678,000
2,299,000
Normalized Income
2,462,153.22
2,462,153.22
2,456,168.91
2,682,881.05
2,334,363.28
Interest Income
0
0
0
0
0
Net Interest Income
0
0
0
0
0
EBIT
3,549,000
3,549,000
3,526,000
3,793,000
3,382,000
EBITDA
3,798,000
3,798,000
3,710,000
3,963,000
3,538,000
Reconciled Cost of Revenue
32,000
32,000
25,000
14,000
7,000
Reconciled Depreciation
249,000
249,000
184,000
170,000
156,000
Net Income from Continuing Operation Net Minority Interest
2,420,000
2,420,000
2,404,000
2,678,000
2,299,000
Total Unusual Items Excluding Goodwill
-60,000
-60,000
-74,000
-7,000
-51,000
Total Unusual Items
-60,000
-60,000
-74,000
-7,000
-51,000
Normalized EBITDA
3,858,000
3,858,000
3,784,000
3,970,000
3,589,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,846.78
-17,846.78
-21,831.09
-2,118.95
-15,636.72
7/31/2021 - 10/27/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade