Tokyo - Delayed Quote JPY

Disruptors Inc. (6538.T)

153.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,767,000
3,767,000
3,343,000
3,058,000
2,320,000
Cost of Revenue
966,000
966,000
489,000
219,000
211,000
Gross Profit
2,800,000
2,800,000
2,854,000
2,839,000
2,108,000
Operating Expense
2,734,000
2,734,000
2,320,000
1,837,000
1,581,000
Operating Income
66,000
66,000
534,000
1,002,000
527,000
Net Non Operating Interest Income Expense
-8,000
-8,000
-6,000
-2,000
-2,000
Pretax Income
-1,736,000
-1,736,000
523,000
947,000
470,000
Tax Provision
-134,000
-134,000
260,000
362,000
169,000
Net Income Common Stockholders
-1,601,000
-1,601,000
262,000
585,000
301,000
Diluted NI Available to Com Stockholders
-1,601,000
-1,601,000
262,000
585,000
301,000
Basic EPS
-78.70
--
12.72
28.33
14.66
Diluted EPS
-78.70
--
12.71
28.29
14.64
Basic Average Shares
20,347.82
--
20,666.03
20,649.45
20,553.87
Diluted Average Shares
20,452.44
--
20,666.03
20,678.69
20,560.11
Total Operating Income as Reported
65,000
65,000
533,000
1,002,000
527,000
Total Expenses
3,700,000
3,700,000
2,809,000
2,056,000
1,792,000
Net Income from Continuing & Discontinued Operation
-1,601,000
-1,601,000
262,000
585,000
301,000
Normalized Income
61,905.53
61,905.53
263,536
617,754
328,538.30
Interest Income
0
0
0
0
0
Interest Expense
8,000
8,000
6,000
2,000
2,000
Net Interest Income
-8,000
-8,000
-6,000
-2,000
-2,000
EBIT
-1,728,000
-1,728,000
529,000
949,000
472,000
EBITDA
-1,290,000
-1,290,000
883,000
1,152,000
663,000
Reconciled Cost of Revenue
966,000
966,000
489,000
219,000
211,000
Reconciled Depreciation
438,000
438,000
354,000
203,000
191,000
Net Income from Continuing Operation Net Minority Interest
-1,601,000
-1,601,000
262,000
585,000
301,000
Total Unusual Items Excluding Goodwill
-1,802,000
-1,802,000
-2,000
-53,000
-43,000
Total Unusual Items
-1,802,000
-1,802,000
-2,000
-53,000
-43,000
Normalized EBITDA
512,000
512,000
885,000
1,205,000
706,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-139,094.47
-139,094.47
-464
-20,246
-15,461.70
3/31/2021 - 12/14/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade