Shanghai - Delayed Quote CNY

Suzhou TZTEK Technology Co., Ltd (688003.SS)

51.77
-2.67
(-4.90%)
At close: May 9 at 3:00:02 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,634,128.32
1,608,741.15
1,648,022.91
1,589,167.43
1,265,238.70
Cost of Revenue
981,494.77
946,414.80
964,624.33
944,778.53
728,141.35
Gross Profit
652,633.55
662,326.35
683,398.58
644,388.90
537,097.35
Operating Expense
486,347.04
495,411.06
468,733.14
460,839.87
409,978.06
Operating Income
166,286.51
166,915.29
214,665.44
183,549.03
127,119.29
Net Non Operating Interest Income Expense
-2,863.80
-5,374.96
-3,922.65
-4,079.15
5,491.43
Pretax Income
114,676.36
106,334.64
224,691.46
146,093.26
130,658.07
Tax Provision
-15,468.01
-18,205.54
9,519.02
-6,010.30
-3,467.79
Net Income Common Stockholders
130,389.82
124,690.60
215,172.45
152,103.56
134,125.86
Basic EPS
0.68
0.65
1.12
0.80
0.71
Diluted EPS
0.68
0.65
1.11
0.80
0.71
Basic Average Shares
191,951.78
191,861.21
191,827.09
190,605.97
190,114.61
Diluted Average Shares
192,683.20
192,691.40
193,378.67
190,605.97
190,114.61
Total Operating Income as Reported
113,866.35
105,106.93
219,007.59
145,110.83
129,717.45
Rent Expense Supplemental
--
1,913.80
1,690.91
1,700.82
1,421.20
Total Expenses
1,467,841.81
1,441,825.86
1,433,357.47
1,405,618.40
1,138,119.41
Net Income from Continuing & Discontinued Operation
130,389.82
124,690.60
215,172.45
152,103.56
134,125.86
Normalized Income
151,675.14
155,537.09
243,838.58
166,470.26
147,443.02
Interest Income
12,163.96
11,717.66
10,561.23
5,225.58
9,274.85
Interest Expense
17,998.87
16,655.75
14,337.04
8,363.12
1,835.33
Net Interest Income
-2,863.80
-5,374.96
-3,922.65
-4,079.15
5,491.43
EBIT
132,675.23
122,990.39
239,028.50
154,456.39
132,493.40
EBITDA
132,675.23
194,373.92
286,076.05
184,365.39
152,875.34
Reconciled Cost of Revenue
981,494.77
946,414.80
964,624.33
944,778.53
728,141.35
Reconciled Depreciation
--
71,383.53
47,047.55
29,909
20,381.94
Net Income from Continuing Operation Net Minority Interest
130,389.82
124,690.60
215,172.45
152,103.56
134,125.86
Total Unusual Items Excluding Goodwill
-35,475.54
-41,128.65
-29,934.30
-19,155.60
-17,756.22
Total Unusual Items
-35,475.54
-41,128.65
-29,934.30
-19,155.60
-17,756.22
Normalized EBITDA
168,150.77
235,502.57
316,010.35
203,520.99
170,631.56
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,190.22
-10,282.16
-1,268.16
-4,788.90
-4,439.05
12/31/2021 - 7/22/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers