Shanghai - Delayed Quote CNY
Espressif Systems (Shanghai) Co., Ltd. (688018.SS)
202.30
+3.80
+(1.91%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,177,578.14
2,006,919.69
1,433,064.91
1,271,127.20
1,386,371.54
Cost of Revenue
1,216,801.26
1,125,722.77
851,816.38
762,876.13
837,345.81
Gross Profit
960,776.89
881,196.91
581,248.53
508,251.07
549,025.73
Operating Expense
609,499.29
573,482.94
510,261.74
441,050.33
368,295.71
Operating Income
351,277.59
307,713.97
70,986.79
67,200.74
180,730.02
Net Non Operating Interest Income Expense
13,875.94
15,123.08
10,240.77
2,821.46
3,438.54
Pretax Income
373,951.58
332,971.78
105,395.75
86,087.69
208,330.12
Tax Provision
-5,582.93
-6,036.54
-30,808.89
-11,235.41
9,902.42
Net Income Common Stockholders
379,112.80
339,323.93
136,204.64
97,323.10
198,427.71
Basic EPS
3.45
3.09
1.22
0.87
1.77
Diluted EPS
3.43
3.07
1.21
0.87
1.75
Basic Average Shares
109,785.52
109,852.68
112,093.36
112,336.01
112,128.67
Diluted Average Shares
110,433.02
110,500.17
112,640.29
112,354.54
113,082.63
Total Operating Income as Reported
374,834.74
334,164.01
105,258.90
86,122.57
208,364.71
Rent Expense Supplemental
--
--
--
--
1,079.39
Total Expenses
1,826,300.55
1,699,205.72
1,362,078.12
1,203,926.46
1,205,641.52
Net Income from Continuing & Discontinued Operation
379,112.80
339,323.93
136,204.64
97,323.10
198,427.71
Normalized Income
380,512.14
341,120.12
138,632.64
100,221.20
194,115.03
Interest Income
18,159.98
17,019.18
11,687.01
3,903.31
4,379.32
Interest Expense
1,756.14
964.54
918.13
768.96
608.77
Net Interest Income
13,875.94
15,123.08
10,240.77
2,821.46
3,438.54
EBIT
375,707.72
333,936.32
106,313.88
86,856.66
208,938.89
EBITDA
375,707.72
373,257.85
138,708.78
114,696.53
228,497.92
Reconciled Cost of Revenue
1,216,801.26
1,125,722.77
851,816.38
762,876.13
837,345.81
Reconciled Depreciation
--
39,321.53
32,394.90
27,839.87
19,559.03
Net Income from Continuing Operation Net Minority Interest
379,112.80
339,323.93
136,204.64
97,323.10
198,427.71
Total Unusual Items Excluding Goodwill
-2,332.23
-2,394.93
-3,237.34
-3,864.13
4,527.90
Total Unusual Items
-2,332.23
-2,394.93
-3,237.34
-3,864.13
4,527.90
Normalized EBITDA
378,039.94
375,652.78
141,946.12
118,560.66
223,970.02
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-932.89
-598.73
-809.33
-966.03
215.22
12/31/2021 - 7/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300458.SZ Allwinner Technology Co.,Ltd.
40.94
+1.84%
603893.SS Rockchip Electronics Co., Ltd.
167.55
+0.91%
688008.SS Montage Technology Co., Ltd.
78.55
+2.43%
688332.SS Shenzhen Bluetrum Technology Co., Ltd.
100.35
+3.33%
688515.SS Motorcomm Electronic Technology Co., Ltd.
100.19
-0.52%
688279.SS Fortior Technology (Shenzhen) Co., Ltd.
237.34
+1.17%
688608.SS Bestechnic (Shanghai) Co., Ltd.
421.67
+1.00%
300077.SZ Nations Technologies Inc.
25.99
+5.87%
688220.SS ASR Microelectronics Co., Ltd.
84.86
+1.14%
688766.SS Puya Semiconductor (Shanghai) Co., Ltd.
88.88
+2.14%