Shanghai - Delayed Quote CNY
Guangdong Leadyo IC Testing Co., Ltd. (688135.SS)
20.06
+0.83
+(4.32%)
At close: May 16 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
501,248.92
488,125.58
503,084.48
452,434.96
391,198.10
Cost of Revenue
400,412.54
386,119
350,489.18
283,969.20
184,707.11
Gross Profit
100,836.38
102,006.58
152,595.30
168,465.76
206,491
Operating Expense
118,397.37
117,547.80
130,972.15
135,856.06
98,254.99
Operating Income
-17,560.99
-15,541.22
21,623.15
32,609.69
108,236.01
Net Non Operating Interest Income Expense
-38,679.79
-33,476.83
-16,291.88
-7,109.51
126.89
Pretax Income
-63,279.99
-55,991.68
9,885.33
24,321.02
113,759.03
Tax Provision
3,371.19
2,900.43
-14,851.66
-8,051.07
7,917.17
Net Income Common Stockholders
-69,541.69
-61,618.73
21,720.78
32,017.72
105,841.85
Basic EPS
-0.35
-0.31
0.11
0.16
0.54
Diluted EPS
-0.35
-0.31
0.11
0.16
0.53
Basic Average Shares
204,885.84
198,770.09
197,461.61
200,110.77
196,757.29
Diluted Average Shares
235,382.40
246,474.91
197,461.61
200,110.77
199,312.58
Total Operating Income as Reported
-62,876.40
-55,816.20
10,017.28
24,742.33
115,057.27
Total Expenses
518,809.91
503,666.80
481,461.33
419,825.27
282,962.09
Net Income from Continuing & Discontinued Operation
-69,541.69
-61,618.73
21,720.78
32,017.72
105,841.85
Normalized Income
-64,267.98
-55,877.81
18,235.62
32,870.47
103,412.27
Interest Income
928.92
971.99
2,275.25
2,458.61
2,022.08
Interest Expense
39,494.60
34,372.98
18,447.83
9,449.49
1,767.40
Net Interest Income
-38,679.79
-33,476.83
-16,291.88
-7,109.51
126.89
EBIT
-23,785.38
-21,618.70
28,333.16
33,770.51
115,526.42
EBITDA
-23,785.38
159,882.15
190,286.68
159,536.10
191,301.48
Reconciled Cost of Revenue
400,412.54
386,119
350,489.18
283,969.20
184,707.11
Reconciled Depreciation
--
181,500.84
161,953.53
125,765.59
75,775.05
Net Income from Continuing Operation Net Minority Interest
-69,541.69
-61,618.73
21,720.78
32,017.72
105,841.85
Total Unusual Items Excluding Goodwill
-8,789.52
-7,654.56
4,646.88
-1,137
2,611.32
Total Unusual Items
-8,789.52
-7,654.56
4,646.88
-1,137
2,611.32
Normalized EBITDA
-14,995.87
167,536.70
185,639.80
160,673.10
188,690.15
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,515.81
-1,913.64
1,161.72
-284.25
181.74
12/31/2021 - 11/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade