Shanghai - Delayed Quote CNY

Primarius Technologies Co., Ltd. (688206.SS)

24.04
-0.44
(-1.80%)
At close: May 9 at 3:00:03 PM GMT+8
Currency in CNY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
428,691.57
419,080.18
328,896.15
278,549.70
193,868.56
Cost of Revenue
57,259.88
57,958.87
57,514.46
37,960.97
15,594.92
Gross Profit
371,431.69
361,121.31
271,381.70
240,588.73
178,273.64
Operating Expense
430,194.34
424,548.56
367,085.63
239,738.86
165,588.16
Operating Income
-58,762.65
-63,427.25
-95,703.94
849.87
12,685.48
Net Non Operating Interest Income Expense
8,246.39
15,073.29
36,487.22
42,972.11
13,446.97
Pretax Income
-61,205.35
-99,737.23
-55,757.18
45,844.94
29,239.37
Tax Provision
-3,420.08
-3,912.94
2,993.88
2,394.95
1,398.61
Net Income Common Stockholders
-57,994.98
-95,970.76
-56,315.59
44,886.07
28,604.63
Basic EPS
-0.13
-0.22
-0.13
0.10
0.07
Diluted EPS
-0.13
-0.22
-0.13
0.10
0.07
Basic Average Shares
453,023.19
436,230.71
433,196.84
448,860.68
408,637.59
Diluted Average Shares
453,023.19
436,230.71
433,196.84
448,860.68
408,637.59
Total Operating Income as Reported
-61,377.66
-99,880.06
-58,186.73
45,878.72
29,255.11
Rent Expense Supplemental
--
1,873.48
2,028.02
2,256.05
2,378.74
Total Expenses
487,454.22
482,507.43
424,600.09
277,699.83
181,183.09
Net Income from Continuing & Discontinued Operation
-57,994.98
-95,970.76
-56,315.59
44,886.07
28,604.63
Normalized Income
-40,331.64
-41,536.64
-54,817.74
46,150.31
26,768.37
Interest Income
9,608
15,928.98
37,478.43
44,253.46
13,997.03
Interest Expense
77.43
44.88
863.83
1,188.28
462.07
Net Interest Income
8,246.39
15,073.29
36,487.22
42,972.11
13,446.97
EBIT
-61,127.93
-99,692.35
-54,893.34
47,033.22
29,701.44
EBITDA
-61,127.93
-54,528.54
-14,490.78
77,157.65
45,012.75
Reconciled Cost of Revenue
57,259.88
57,958.87
57,514.46
37,960.97
15,594.92
Reconciled Depreciation
--
45,163.81
40,402.57
30,124.43
15,311.31
Net Income from Continuing Operation Net Minority Interest
-57,994.98
-95,970.76
-56,315.59
44,886.07
28,604.63
Total Unusual Items Excluding Goodwill
-18,708.76
-56,656.91
-1,997.14
-1,333.93
1,928.50
Total Unusual Items
-18,708.76
-56,656.91
-1,997.14
-1,333.93
1,928.50
Normalized EBITDA
-42,419.16
2,128.37
-12,493.64
78,491.58
43,084.24
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,045.42
-2,222.79
-499.28
-69.68
92.25
12/31/2021 - 12/28/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers