Shanghai - Delayed Quote CNY
Farsoon Technologies Co., Ltd. (688433.SS)
37.92
-0.93
(-2.39%)
At close: May 9 at 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493,611.23
491,966.81
606,039.75
456,571.54
334,057.44
Cost of Revenue
274,345.32
258,525.09
298,679.53
213,139.34
144,497.16
Gross Profit
219,265.91
233,441.72
307,360.22
243,432.20
189,560.28
Operating Expense
193,016.62
178,919.29
176,223.09
128,983.81
58,802.43
Operating Income
26,249.29
54,522.44
131,137.13
114,448.39
130,757.84
Net Non Operating Interest Income Expense
12,854.04
13,894.78
13,161.25
2,913.98
4,842.83
Pretax Income
37,120.16
66,388.59
143,509.26
111,553.70
127,939.76
Tax Provision
-5,217.85
-818.36
12,348.21
12,387.62
10,542.41
Net Income Common Stockholders
42,338
67,206.95
131,161.05
99,166.08
117,397.35
Basic EPS
0.10
--
0.33
0.27
0.33
Diluted EPS
0.10
--
0.33
0.27
0.33
Basic Average Shares
420,268.75
--
397,457.73
367,281.79
355,749.55
Diluted Average Shares
420,268.75
--
397,457.73
367,281.79
355,749.55
Total Operating Income as Reported
29,768.10
58,794.75
137,755.37
111,274.87
127,668.60
Rent Expense Supplemental
--
87.11
87.55
219.85
265.95
Total Expenses
467,361.93
437,444.37
474,902.62
342,123.14
203,299.60
Net Income from Continuing & Discontinued Operation
42,338
67,206.95
131,161.05
99,166.08
117,397.35
Normalized Income
48,487.22
74,581.69
141,718.92
109,963.89
121,811.95
Interest Income
13,716.17
14,881.21
13,872.71
3,355.50
5,187.32
Interest Expense
811.13
851.25
574.61
324.67
224.05
Net Interest Income
12,854.04
13,894.78
13,161.25
2,913.98
4,842.83
EBIT
37,931.29
67,239.84
144,083.87
111,878.37
128,163.80
EBITDA
37,931.29
81,806.82
159,160
122,680.07
136,188.07
Reconciled Cost of Revenue
274,345.32
258,525.09
298,679.53
213,139.34
144,497.16
Reconciled Depreciation
--
14,566.98
15,076.13
10,801.70
8,024.27
Net Income from Continuing Operation Net Minority Interest
42,338
67,206.95
131,161.05
99,166.08
117,397.35
Total Unusual Items Excluding Goodwill
-10,248.69
-9,832.98
-11,551.84
-12,146.64
-4,811.03
Total Unusual Items
-10,248.69
-9,832.98
-11,551.84
-12,146.64
-4,811.03
Normalized EBITDA
48,179.98
91,639.80
170,711.84
134,826.72
140,999.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,099.48
-2,458.25
-993.97
-1,348.84
-396.44
12/31/2021 - 4/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600619.SS Shanghai Highly (Group) Co., Ltd.
11.75
-3.21%
688361.SS Skyverse Technology Co., Ltd.
80.55
-4.23%
600592.SS Fujian Longxi Bearing (Group) Co., Ltd
27.20
-6.21%
688400.SS LUSTER LightTech Co., LTD.
27.95
-2.71%
000880.SZ Weichai Heavy Machinery Co., Ltd.
36.96
-1.57%
300580.SZ Wuxi Best Precision Machinery Co., Ltd.
27.68
-2.77%
600550.SS Baoding Tianwei Baobian Electric Co.,Ltd.
7.75
-3.00%
OBH.F OC Oerlikon Corporation AG N
4.0660
+1.14%
300809.SZ Hiecise Precision Equipment Co.,Ltd.
42.45
-4.43%
688165.SS EFORT Intelligent Equipment Co., Ltd.
25.56
+0.99%