Shanghai - Delayed Quote CNY
Wafer Works (Shanghai) Co., Ltd. (688584.SS)
16.91
-0.11
(-0.65%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,139,803.22
1,108,736.34
1,348,173.67
1,556,413.63
1,328,516.29
Cost of Revenue
825,904.86
786,728.02
840,910.10
890,148.25
854,912.35
Gross Profit
313,898.36
322,008.32
507,263.58
666,265.38
473,603.94
Operating Expense
183,413.47
184,232.29
209,523.94
200,991.03
177,686.14
Operating Income
130,484.89
137,776.03
297,739.64
465,274.35
295,917.80
Net Non Operating Interest Income Expense
4,541.62
364.62
-36,209.71
-42,722.56
-39,517.34
Pretax Income
139,144.93
135,789.34
274,935.39
409,237.78
245,674.32
Tax Provision
17,420.71
15,005.99
28,074.44
44,348.60
33,827.27
Net Income Common Stockholders
121,724.22
120,783.35
246,860.95
364,889.17
211,847.06
Basic EPS
0.18
--
0.41
0.61
0.37
Diluted EPS
0.18
--
0.41
0.61
0.37
Basic Average Shares
678,859.19
--
602,099.89
598,178.97
572,559.61
Diluted Average Shares
678,859.19
--
602,099.89
598,178.97
572,559.61
Total Operating Income as Reported
139,837.97
136,397
254,092.13
414,088.99
245,872.64
Total Expenses
1,009,318.33
970,960.31
1,050,434.03
1,091,139.28
1,032,598.49
Net Income from Continuing & Discontinued Operation
121,724.22
120,783.35
246,860.95
364,889.17
211,847.06
Normalized Income
128,461.76
133,464.74
259,651.93
379,515.89
219,549.01
Interest Income
22,484.47
22,083.54
6,217.67
3,331.85
1,211.43
Interest Expense
14,479.85
20,993.95
41,908.68
45,390.53
39,729.73
Net Interest Income
4,541.62
364.62
-36,209.71
-42,722.56
-39,517.34
EBIT
153,624.78
156,783.30
316,844.07
454,628.31
285,404.06
EBITDA
153,624.78
432,827.19
569,473.27
689,352.61
474,892.65
Reconciled Cost of Revenue
825,904.86
786,728.02
840,910.10
890,148.25
854,912.35
Reconciled Depreciation
--
276,043.89
252,629.20
234,724.30
189,488.59
Net Income from Continuing Operation Net Minority Interest
121,724.22
120,783.35
246,860.95
364,889.17
211,847.06
Total Unusual Items Excluding Goodwill
-7,701.80
-14,256.91
-14,245.64
-16,404.45
-8,931.78
Total Unusual Items
-7,701.80
-14,256.91
-14,245.64
-16,404.45
-8,931.78
Normalized EBITDA
161,326.58
447,084.10
583,718.91
705,757.06
483,824.43
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-964.25
-1,575.52
-1,454.66
-1,777.73
-1,229.83
12/31/2021 - 2/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade