Kuala Lumpur - Delayed Quote MYR

Celcomdigi Berhad (6947.KL)

3.8900
+0.0200
+(0.52%)
At close: 4:50:02 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,679,398
12,679,398
12,682,151
6,773,311
6,335,674
Cost of Revenue
3,016,142
3,016,142
2,816,540
1,748,556
1,753,764
Gross Profit
9,663,256
9,663,256
9,865,611
5,024,755
4,581,910
Operating Expense
5,805,935
5,805,935
5,809,491
2,462,034
2,106,041
Operating Income
3,857,321
3,857,321
4,056,120
2,562,721
2,475,869
Net Non Operating Interest Income Expense
-597,275
-597,275
-538,989
-222,616
-179,681
Pretax Income
1,735,124
1,735,124
2,180,986
1,329,589
1,514,885
Tax Provision
346,442
346,442
614,047
481,383
352,780
Net Income Common Stockholders
1,376,491
1,376,491
1,552,309
848,034
1,162,105
Diluted NI Available to Com Stockholders
1,376,491
1,376,491
1,552,309
848,034
1,162,105
Basic EPS
0.12
0.12
0.13
0.10
0.15
Diluted EPS
0.12
0.12
0.13
0.10
0.15
Basic Average Shares
11,731,508
11,731,508
11,731,508
8,121,872
7,775,000
Diluted Average Shares
11,731,508
11,731,508
11,731,508
8,121,872
7,775,000
Rent Expense Supplemental
332,963
332,963
287,446
104,491
61,818
Total Expenses
8,822,077
8,822,077
8,626,031
4,210,590
3,859,805
Net Income from Continuing & Discontinued Operation
1,376,491
1,376,491
1,552,309
848,034
1,162,105
Normalized Income
1,550,323.9540
1,550,323.9540
1,552,309
864,535.8700
1,189,228.4210
Interest Income
12,836
12,836
88,885
34,082
30,541
Interest Expense
610,111
610,111
627,874
256,698
210,222
Net Interest Income
-597,275
-597,275
-538,989
-222,616
-179,681
EBIT
2,345,235
2,345,235
2,808,860
1,586,287
1,725,107
EBITDA
5,608,683
5,608,683
6,038,993
2,984,447
2,988,572
Reconciled Cost of Revenue
3,016,142
3,016,142
2,816,540
1,748,556
1,753,764
Reconciled Depreciation
3,263,448
3,263,448
3,230,133
1,398,160
1,263,465
Net Income from Continuing Operation Net Minority Interest
1,376,491
1,376,491
1,552,309
848,034
1,162,105
Total Unusual Items Excluding Goodwill
-217,200
-217,200
0
-25,865
-35,363
Total Unusual Items
-217,200
-217,200
0
-25,865
-35,363
Normalized EBITDA
5,825,883
5,825,883
6,038,993
3,010,312
3,023,935
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
-43,367.0460
-43,367.0460
0
-9,363.1300
-8,239.5790
12/31/2021 - 5/9/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

6012.KL Maxis Berhad
3.7800
+1.34%
 
6888.KL Axiata Group Berhad
2.1400
+0.47%
 
4863.KL Telekom Malaysia Berhad
6.98
-0.29%
 
5031.KL TIME dotCom Berhad
5.30
-0.19%
 
0195.KL Binasat Communications Berhad
0.1400
-3.45%
 
0172.KL OCK Group Berhad
0.4000
-2.44%
 
DNET.JK PT Indoritel Makmur Internasional Tbk.
10,300.00
+1.98%
 
0165.KL XOX Berhad
0.4000
-1.23%
 
TBIG.JK PT Tower Bersama Infrastructure Tbk
2,060.00
-1.90%
 
0032.KL REDtone Digital Berhad
0.5950
-0.83%