HKSE - Delayed Quote HKD
Changjiu Holdings Limited (6959.HK)
6.190
-0.060
(-0.96%)
At close: May 9 at 3:45:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
677,627
677,627
641,770
547,867
477,697
Cost of Revenue
379,583
379,583
359,083
322,828
295,401
Gross Profit
298,044
298,044
282,687
225,039
182,296
Operating Expense
133,670
133,670
161,615
91,585
76,203
Operating Income
164,374
164,374
121,072
133,454
106,093
Net Non Operating Interest Income Expense
10,087
10,087
-2,260
-3,273
-3,054
Pretax Income
192,943
192,943
117,890
127,626
93,149
Tax Provision
31,536
31,536
15,567
31,714
9,418
Net Income Common Stockholders
160,306
160,306
101,423
95,877
83,731
Diluted NI Available to Com Stockholders
160,306
160,306
101,423
95,877
83,731
Basic EPS
0.80
--
0.50
0.47
0.41
Diluted EPS
0.79
--
0.50
0.47
0.41
Basic Average Shares
199,684.399
--
202,160
202,160
202,160
Diluted Average Shares
201,821.011
--
202,160
202,160
202,160
Total Operating Income as Reported
182,856
182,856
120,150
130,899
96,203
Total Expenses
513,253
513,253
520,698
414,413
371,604
Net Income from Continuing & Discontinued Operation
161,407
161,407
102,323
95,877
83,731
Normalized Income
145,766.810
145,766.810
103,193.557
97,798.360
83,632.110
Interest Income
10,961
10,961
668
--
--
Interest Expense
524
524
2,599
3,472
2,983
Net Interest Income
10,087
10,087
-2,260
-3,273
-3,054
EBIT
193,467
193,467
120,489
131,098
96,132
EBITDA
202,570
202,570
129,502
137,605
101,133
Reconciled Cost of Revenue
379,583
379,583
359,083
322,828
295,401
Reconciled Depreciation
9,103
9,103
9,013
6,507
5,001
Net Income from Continuing Operation Net Minority Interest
161,407
161,407
102,323
95,877
83,731
Total Unusual Items Excluding Goodwill
18,696
18,696
-1,003
-2,555
110
Total Unusual Items
18,696
18,696
-1,003
-2,555
110
Normalized EBITDA
183,874
183,874
130,505
140,160
101,023
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,055.810
3,055.810
-132.443
-633.640
11.110
12/31/2021 - 1/9/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade