Stuttgart - Delayed Quote EUR

PT Wilmar Cahaya Indonesia Tbk. (6CK1.SG)

0.1240
0.0000
(0.00%)
At close: May 9 at 8:08:43 AM GMT+2
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,579,170,067.7990
8,002,904,770.4550
6,337,428,625.9460
6,143,759,424.9280
5,359,440,530.3740
Cost of Revenue
7,970,779,248.2970
7,456,859,784.0770
5,991,507,432.9860
5,722,153,735.1720
4,997,372,710.0280
Gross Profit
608,390,819.5020
546,044,986.3780
345,921,192.9600
421,605,689.7560
362,067,820.3460
Operating Expense
163,058,384.6190
159,698,349.9590
156,626,468.2380
147,135,631.2330
144,945,359.3670
Operating Income
445,332,434.8830
386,346,636.4190
189,294,724.7220
274,470,058.5230
217,122,460.9790
Net Non Operating Interest Income Expense
26,735,065.6590
26,618,390.4670
10,629,070.8260
5,642,677.9140
20,604,063.7400
Pretax Income
473,995,934.9110
412,748,681.7100
195,807,621.1100
283,149,105.9830
236,334,817.2140
Tax Provision
100,781,173.2970
87,806,165.2610
42,232,841.4860
62,444,562.9110
49,267,827.1290
Net Income Common Stockholders
373,214,761.6140
324,942,516.4490
153,574,779.6240
220,704,543.0720
187,066,990.0850
Diluted NI Available to Com Stockholders
373,214,761.6140
324,942,516.4490
153,574,779.6240
220,704,543.0720
187,066,990.0850
Basic EPS
627.00
--
258.00
371.00
314.00
Diluted EPS
627.00
--
258.00
371.00
314.00
Basic Average Shares
595,000
--
595,000
595,000
595,000
Diluted Average Shares
595,000
--
595,000
595,000
595,000
Total Operating Income as Reported
452,119,094.7980
390,983,822.7680
187,029,688.0720
282,224,281.6470
227,163,546.5730
Total Expenses
8,133,837,632.9160
7,616,558,134.0360
6,148,133,901.2240
5,869,289,366.4050
5,142,318,069.3950
Net Income from Continuing & Discontinued Operation
373,214,761.6140
324,942,516.4490
153,574,779.6240
220,704,543.0720
187,066,990.0850
Normalized Income
372,422,584.7375
324,373,499.6744
154,889,911.0631
220,254,486.5449
188,557,230.9196
Interest Income
27,138,315.2300
27,194,351.6560
10,781,760.2010
6,190,494.2240
20,655,482.1830
Interest Expense
291,875.1710
466,811.9070
62,737.4310
429,589.7980
4,220.2990
Net Interest Income
26,735,065.6590
26,618,390.4670
10,629,070.8260
5,642,677.9140
20,604,063.7400
EBIT
474,287,810.0820
413,215,493.6170
195,870,358.5410
283,578,695.7810
236,339,037.5130
EBITDA
479,680,512.8430
418,611,466
201,542,617.8170
288,988,086.4260
241,368,733.4220
Reconciled Cost of Revenue
7,970,779,248.2970
7,456,859,784.0770
5,991,507,432.9860
5,722,153,735.1720
4,997,372,710.0280
Reconciled Depreciation
5,392,702.7610
5,395,972.3830
5,672,259.2760
5,409,390.6450
5,029,695.9090
Net Income from Continuing Operation Net Minority Interest
373,214,761.6140
324,942,516.4490
153,574,779.6240
220,704,543.0720
187,066,990.0850
Total Unusual Items Excluding Goodwill
1,006,092.6250
722,776.8350
-1,676,790.6760
577,392.2980
-1,882,725.5150
Total Unusual Items
1,006,092.6250
722,776.8350
-1,676,790.6760
577,392.2980
-1,882,725.5150
Normalized EBITDA
478,674,420.2180
417,888,689.1650
203,219,408.4930
288,410,694.1280
243,251,458.9370
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
213,915.7485
153,760.0604
-361,659.2369
127,335.7709
-392,484.6804
12/31/2021 - 12/16/2013

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RTHA.F Wilmar International Limited
2.1000
0.00%
 
3889.HK Global Sweeteners Holdings Limited
0.085
-3.41%
 
8179.HK Palinda Group Holdings Limited
0.021
+10.53%
 
WHGLY WH Group Limited
17.56
-3.20%
 
3999.HK DaChan Food (Asia) Limited
0.640
0.00%
 
HERDEZ.MX Grupo Herdez, S.A.B. de C.V.
56.17
+0.05%
 
GRUMAB.MX Gruma, S.A.B. de C.V.
370.01
+0.21%
 
F34.SI Wilmar International Limited
3.0600
+0.66%