Tokyo - Delayed Quote JPY

Birdman Inc. (7063.T)

233.00
-19.00
(-7.54%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,085,456
2,085,456
4,484,483
3,367,985
1,757,903
Cost of Revenue
2,533,031
2,533,031
3,763,718
2,521,245
1,308,869
Gross Profit
-447,575
-447,575
720,765
846,739
449,033
Operating Expense
1,392,648
1,392,648
664,758
615,313
688,409
Operating Income
-1,840,223
-1,840,223
56,007
231,426
-239,376
Net Non Operating Interest Income Expense
-27,109
-27,109
-6,732
-4,038
-3,253
Pretax Income
-3,026,704
-3,026,704
51,197
202,318
-12,262
Tax Provision
2,079
2,079
59,060
15,237
37,357
Net Income Common Stockholders
-3,028,783
-3,028,783
-7,863
187,081
-49,620
Diluted NI Available to Com Stockholders
-3,028,783
-3,028,783
-7,863
187,081
-49,620
Basic EPS
-576.48
--
-1.53
36.70
-9.92
Diluted EPS
-576.48
--
-1.53
36.60
-9.92
Basic Average Shares
5,253.85
--
5,112.08
5,098.23
5,002.31
Diluted Average Shares
6,522.09
--
5,112.08
5,111.50
5,002.31
Total Operating Income as Reported
-1,840,223
-1,840,223
56,006
231,425
-239,376
Total Expenses
3,925,679
3,925,679
4,428,476
3,136,558
1,997,278
Net Income from Continuing & Discontinued Operation
-3,028,783
-3,028,783
-7,863
187,081
-49,620
Normalized Income
-2,233,596.57
-2,233,596.57
-14,159.83
211,377.98
-186,891.11
Interest Income
1,551
1,551
1,806
1,508
99
Interest Expense
28,660
28,660
8,538
5,546
3,352
Net Interest Income
-27,109
-27,109
-6,732
-4,038
-3,253
EBIT
-2,998,044
-2,998,044
59,735
207,864
-8,910
EBITDA
-2,979,677
-2,979,677
73,328
223,215
3,238
Reconciled Cost of Revenue
2,533,031
2,533,031
3,763,718
2,521,245
1,308,869
Reconciled Depreciation
18,367
18,367
13,593
15,351
12,148
Net Income from Continuing Operation Net Minority Interest
-3,028,783
-3,028,783
-7,863
187,081
-49,620
Total Unusual Items Excluding Goodwill
-1,035,399
-1,035,399
8,199
-26,267
197,854
Total Unusual Items
-1,035,399
-1,035,399
8,199
-26,267
197,854
Normalized EBITDA
-1,944,278
-1,944,278
65,129
249,482
-194,616
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-240,212.57
-240,212.57
1,902.17
-1,970.03
60,582.89
6/30/2021 - 4/1/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade