Kuala Lumpur - Delayed Quote MYR
MGB Berhad (7595.KL)
0.6150
-0.0050
(-0.81%)
At close: May 9 at 4:37:13 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,080,459.1650
1,031,970
971,828
612,801.2140
593,758.9020
Cost of Revenue
904,426.6230
859,753
823,269
524,103.8110
496,780.6000
Gross Profit
176,032.5420
172,217
148,559
88,697.4030
96,978.3020
Operating Expense
91,510.8880
92,411
75,658
59,420.0170
53,666.6910
Operating Income
84,521.6540
79,806
72,901
29,277.3860
43,311.6110
Net Non Operating Interest Income Expense
-7,603.5790
-6,070
-5,262
-5,508.4480
-5,535.5850
Pretax Income
83,230.9350
87,144
69,206
25,611.6350
39,977.4250
Tax Provision
22,715.8400
25,455
18,745
11,400.0170
13,399.7050
Net Income Common Stockholders
57,531.9740
60,111
48,173
15,096.3890
27,083.5680
Diluted NI Available to Com Stockholders
57,531.9740
60,111
48,173
15,096.3890
27,083.5680
Basic EPS
0.10
--
0.08
0.03
0.05
Diluted EPS
0.10
--
0.08
0.03
0.05
Basic Average Shares
591,653
--
591,653
591,652.6050
523,351.2350
Diluted Average Shares
591,653
--
591,653
591,652.6050
523,351.2350
Rent Expense Supplemental
--
--
199
198
168.9900
Total Expenses
995,937.5110
952,164
898,927
583,523.8280
550,447.2910
Net Income from Continuing & Discontinued Operation
57,531.9740
60,111
48,173
15,096.3890
27,083.5680
Normalized Income
58,275.0049
60,111
48,173
15,615.8118
27,044.4242
Interest Income
--
1,162
824
--
--
Interest Expense
7,453.5790
7,232
6,086
5,508.4480
5,535.5850
Net Interest Income
-7,603.5790
-6,070
-5,262
-5,508.4480
-5,535.5850
EBIT
90,684.5140
94,376
75,292
31,120.0830
45,513.0100
EBITDA
112,372.3060
116,196
93,750
46,762.5180
61,092.0950
Reconciled Cost of Revenue
904,426.6230
859,753
823,269
524,103.8110
496,780.6000
Reconciled Depreciation
21,687.7920
21,820
18,458
15,642.4350
15,579.0850
Net Income from Continuing Operation Net Minority Interest
57,531.9740
60,111
48,173
15,096.3890
27,083.5680
Total Unusual Items Excluding Goodwill
-1,021.9460
--
-1,021.9460
-683.4510
58.8790
Total Unusual Items
-1,021.9460
--
-1,021.9460
-683.4510
58.8790
Normalized EBITDA
113,394.2520
116,196
93,750
47,445.9690
61,033.2160
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-278.9151
0
0
-164.0282
19.7352
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade