HKSE - Delayed Quote HKD
Janco Holdings Limited (8035.HK)
0.065
-0.004
(-5.80%)
At close: April 22 at 3:25:25 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
250,771
250,771
265,640
512,672
568,962
Cost of Revenue
228,024
228,024
238,517
439,184
492,238
Gross Profit
22,747
22,747
27,123
73,488
76,724
Operating Expense
35,634
35,634
41,189
69,360
52,974
Operating Income
-12,887
-12,887
-14,066
4,128
23,750
Net Non Operating Interest Income Expense
-3,646
-3,646
-2,579
-2,860
-2,477
Pretax Income
-18,189
-18,189
-18,743
7,126
20,243
Tax Provision
185
185
-230
1,783
2,130
Net Income Common Stockholders
-18,402
-18,402
-18,173
4,452
17,338
Diluted NI Available to Com Stockholders
-18,402
-18,402
-18,173
4,452
17,338
Basic EPS
-0.03
--
-0.03
0.01
0.03
Diluted EPS
-0.03
--
-0.03
0.01
0.03
Basic Average Shares
600,000
--
600,000
600,000
600,000
Diluted Average Shares
600,000
--
600,000
600,000
601,574.773
Total Operating Income as Reported
-13,049
-13,049
-13,250
12,240
25,428
Rent Expense Supplemental
640
640
3,243
6,259
--
Total Expenses
263,658
263,658
279,706
508,544
545,212
Net Income from Continuing & Discontinued Operation
-18,402
-18,402
-18,173
4,452
17,338
Normalized Income
-18,022.910
-18,022.910
-16,725.977
-146.459
19,292.196
Interest Income
445
445
2,434
2,967
2,900
Interest Expense
4,091
4,091
4,884
5,352
5,377
Net Interest Income
-3,646
-3,646
-2,579
-2,860
-2,477
EBIT
-14,098
-14,098
-13,859
12,478
25,620
EBITDA
18,193
18,193
21,680
51,923
57,878
Reconciled Cost of Revenue
228,024
228,024
238,517
439,184
492,238
Reconciled Depreciation
32,291
32,291
35,539
39,445
32,258
Net Income from Continuing Operation Net Minority Interest
-18,402
-18,402
-18,173
4,452
17,338
Total Unusual Items Excluding Goodwill
-454
-454
-1,465
6,133
-2,184
Total Unusual Items
-454
-454
-1,465
6,133
-2,184
Normalized EBITDA
18,647
18,647
23,145
45,790
60,062
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-74.910
-74.910
-17.977
1,534.541
-229.804
12/31/2021 - 10/7/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade