Tokyo - Delayed Quote JPY

Airport Facilities Co., Ltd. (8864.T)

823.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,950,897
25,950,897
25,516,472
23,777,481
24,155,122
Cost of Revenue
20,672,291
20,672,291
20,903,046
18,405,354
18,441,101
Gross Profit
5,278,605
5,278,605
4,613,426
5,372,127
5,714,020
Operating Expense
2,095,383
2,095,383
2,109,712
2,091,293
1,882,656
Operating Income
3,183,222
3,183,222
2,503,714
3,280,834
3,831,364
Net Non Operating Interest Income Expense
-284,539
-284,539
-287,599
-309,778
-358,722
Pretax Income
3,163,262
3,163,262
2,178,937
1,694,950
-642,567
Tax Provision
1,029,252
1,029,252
585,464
803,511
140,033
Net Income Common Stockholders
2,020,003
2,020,003
1,564,483
821,411
-933,787
Diluted NI Available to Com Stockholders
2,020,003
2,020,003
1,564,483
821,411
-933,787
Basic EPS
40.27
--
31.28
16.45
-18.71
Diluted EPS
40.23
--
31.21
16.39
-18.71
Basic Average Shares
50,158.30
--
50,013.50
49,933
49,894
Diluted Average Shares
50,211.36
--
50,127.62
50,116.60
49,894
Total Operating Income as Reported
3,183,219
3,183,219
2,503,712
3,280,831
3,831,363
Total Expenses
22,767,674
22,767,674
23,012,758
20,496,647
20,323,757
Net Income from Continuing & Discontinued Operation
2,020,003
2,020,003
1,564,483
821,411
-933,787
Normalized Income
2,119,886.94
2,119,886.94
1,634,562.09
1,894,631.86
2,057,127.91
Interest Income
3
3
1
1
1
Interest Expense
284,542
284,542
287,600
309,779
358,723
Net Interest Income
-284,539
-284,539
-287,599
-309,778
-358,722
EBIT
3,447,804
3,447,804
2,466,537
2,004,729
-283,844
EBITDA
8,267,181
8,267,181
7,289,041
6,140,517
3,979,882
Reconciled Cost of Revenue
20,672,291
20,672,291
20,903,046
18,405,354
18,441,101
Reconciled Depreciation
4,819,377
4,819,377
4,822,504
4,135,788
4,263,726
Net Income from Continuing Operation Net Minority Interest
2,020,003
2,020,003
1,564,483
821,411
-933,787
Total Unusual Items Excluding Goodwill
-148,042
-148,042
-95,815
-1,397,423
-4,310,918
Total Unusual Items
-148,042
-148,042
-95,815
-1,397,423
-4,310,918
Normalized EBITDA
8,415,223
8,415,223
7,384,856
7,537,940
8,290,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-48,158.06
-48,158.06
-25,735.91
-324,202.14
-1,320,003.09
3/31/2021 - 1/1/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade