Fukuoka JPY
Daiichi Koutsu Sangyo Co.,Ltd. (9035.F)
765.00
+4.00
+(0.53%)
At close: May 30 at 12:55:36 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
100,711,000
100,711,000
98,972,000
92,805,000
78,748,000
Cost of Revenue
86,006,000
86,006,000
84,730,000
80,748,000
69,877,000
Gross Profit
14,704,000
14,704,000
14,242,000
12,057,000
8,871,000
Operating Expense
11,643,000
11,643,000
11,586,000
11,710,000
11,085,000
Operating Income
3,061,000
3,061,000
2,656,000
347,000
-2,214,000
Net Non Operating Interest Income Expense
-999,000
-999,000
-967,000
-983,000
-984,000
Pretax Income
1,820,000
1,820,000
3,564,000
-529,000
-1,980,000
Tax Provision
883,000
883,000
1,401,000
295,000
201,000
Net Income Common Stockholders
919,000
919,000
2,150,000
-842,000
-2,191,000
Diluted NI Available to Com Stockholders
919,000
919,000
2,150,000
-842,000
-2,191,000
Basic EPS
27.00
--
63.14
-24.75
-64.35
Diluted EPS
27.00
--
63.14
-24.75
-64.35
Basic Average Shares
34,053
--
34,053
34,053
34,053
Diluted Average Shares
34,054.20
--
34,053
34,053
34,053
Total Operating Income as Reported
3,054,000
3,054,000
2,650,000
340,000
-2,221,000
Rent Expense Supplemental
904,000
904,000
846,000
859,000
863,000
Total Expenses
97,649,000
97,649,000
96,316,000
92,458,000
80,962,000
Net Income from Continuing & Discontinued Operation
919,000
919,000
2,150,000
-842,000
-2,191,000
Normalized Income
2,616,280
2,616,280
2,570,651
959,728
-1,633,184.80
Interest Income
7,000
7,000
6,000
8,000
9,000
Interest Expense
1,006,000
1,006,000
973,000
991,000
993,000
Net Interest Income
-999,000
-999,000
-967,000
-983,000
-984,000
EBIT
2,826,000
2,826,000
4,537,000
462,000
-987,000
EBITDA
6,308,000
6,308,000
8,013,000
4,331,000
3,267,000
Reconciled Cost of Revenue
86,006,000
86,006,000
84,730,000
80,748,000
69,877,000
Reconciled Depreciation
3,482,000
3,482,000
3,476,000
3,869,000
4,254,000
Net Income from Continuing Operation Net Minority Interest
919,000
919,000
2,150,000
-842,000
-2,191,000
Total Unusual Items Excluding Goodwill
-2,210,000
-2,210,000
-693,000
-2,346,000
-804,000
Total Unusual Items
-2,210,000
-2,210,000
-693,000
-2,346,000
-804,000
Normalized EBITDA
8,518,000
8,518,000
8,706,000
6,677,000
4,071,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-512,720
-512,720
-272,349
-544,272
-246,184.80
3/31/2021 - 5/14/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade