Tokyo - Delayed Quote JPY

Sunwels Co.,Ltd. (9229.T)

531.00
0.00
(0.00%)
At close: 3:30:00 PM GMT+9
Currency in JPY All numbers in thousands
Download
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
21,360,000
21,360,000
13,716,000
8,419,898
5,404,604
Cost of Revenue
14,938,000
14,938,000
9,971,000
6,314,354
4,028,018
Gross Profit
6,422,000
6,422,000
3,745,000
2,105,544
1,376,586
Operating Expense
2,931,000
2,931,000
2,311,000
1,615,113
1,054,279
Operating Income
3,491,000
3,491,000
1,434,000
490,431
322,307
Net Non Operating Interest Income Expense
-635,000
-635,000
-372,000
-160,507
-46,117
Pretax Income
2,921,000
2,921,000
1,134,000
346,327
331,882
Tax Provision
888,000
888,000
350,000
90,615
90,458
Net Income Common Stockholders
2,032,000
2,032,000
784,000
255,712
241,424
Diluted NI Available to Com Stockholders
2,032,000
2,032,000
784,000
255,712
241,424
Basic EPS
67.40
--
27.85
11.01
5.98
Diluted EPS
66.87
--
27.29
11.01
5.98
Basic Average Shares
30,153.58
--
28,145.21
23,220
40,383
Diluted Average Shares
30,387.32
--
28,728.47
23,220
40,383
Total Operating Income as Reported
3,490,000
3,490,000
1,434,000
490,430
322,307
Total Expenses
17,869,000
17,869,000
12,282,000
7,929,467
5,082,297
Net Income from Continuing & Discontinued Operation
2,032,000
2,032,000
784,000
255,712
241,424
Normalized Income
2,041,048
2,041,048
785,382
254,101.68
230,460.11
Interest Income
0
0
0
251
38
Interest Expense
635,000
635,000
372,000
160,758
46,155
Net Interest Income
-635,000
-635,000
-372,000
-160,507
-46,117
EBIT
3,556,000
3,556,000
1,506,000
507,085
378,037
EBITDA
4,353,000
4,353,000
1,999,000
819,000
559,715
Reconciled Cost of Revenue
14,938,000
14,938,000
9,971,000
6,314,354
4,028,018
Reconciled Depreciation
797,000
797,000
493,000
311,915
181,678
Net Income from Continuing Operation Net Minority Interest
2,032,000
2,032,000
784,000
255,712
241,424
Total Unusual Items Excluding Goodwill
-13,000
-13,000
-2,000
2,182
15,081
Total Unusual Items
-13,000
-13,000
-2,000
2,182
15,081
Normalized EBITDA
4,366,000
4,366,000
2,001,000
816,818
544,634
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,952
-3,952
-618
571.68
4,117.11
3/31/2021 - 6/27/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade