Tokyo - Delayed Quote JPY
Bookoff Group Holdings Limited (9278.T)
1,443.00
+10.00
+(0.70%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
3/31/2021
Total Revenue
111,657,000
111,657,000
101,843,000
91,538,000
80,127,000
Cost of Revenue
48,885,000
48,885,000
43,426,000
37,326,000
31,300,000
Gross Profit
62,771,000
62,771,000
58,416,000
54,212,000
48,827,000
Operating Expense
59,716,000
59,716,000
55,835,000
52,444,000
47,205,000
Operating Income
3,055,000
3,055,000
2,581,000
1,768,000
1,622,000
Net Non Operating Interest Income Expense
-194,000
-194,000
-171,000
-145,000
-157,000
Pretax Income
2,779,000
2,779,000
2,771,000
2,332,000
611,000
Tax Provision
943,000
943,000
-124,000
862,000
669,000
Net Income Common Stockholders
1,705,000
1,705,000
2,769,000
1,449,000
-69,000
Diluted NI Available to Com Stockholders
1,705,000
1,705,000
2,769,000
1,449,000
-69,000
Basic EPS
86.26
--
140.15
82.07
-3.96
Diluted EPS
86.26
--
140.15
82.07
-3.96
Basic Average Shares
19,765.82
--
19,757.40
17,658
17,424.24
Diluted Average Shares
19,765.82
--
19,757.40
17,658
17,424.24
Total Operating Income as Reported
3,051,000
3,051,000
2,578,000
1,766,000
1,622,000
Rent Expense Supplemental
11,509,000
11,509,000
11,130,000
11,225,000
--
Total Expenses
108,601,000
108,601,000
99,261,000
89,770,000
78,505,000
Net Income from Continuing & Discontinued Operation
1,705,000
1,705,000
2,769,000
1,449,000
-69,000
Normalized Income
2,146,327.10
2,146,327.10
3,023,030
1,431,990
984,882.20
Interest Expense
194,000
194,000
171,000
145,000
157,000
Net Interest Income
-194,000
-194,000
-171,000
-145,000
-157,000
EBIT
2,973,000
2,973,000
2,942,000
2,477,000
768,000
EBITDA
4,873,000
4,873,000
4,639,000
4,048,000
2,367,000
Reconciled Cost of Revenue
48,885,000
48,885,000
43,426,000
37,326,000
31,300,000
Reconciled Depreciation
1,900,000
1,900,000
1,697,000
1,571,000
1,599,000
Net Income from Continuing Operation Net Minority Interest
1,705,000
1,705,000
2,769,000
1,449,000
-69,000
Total Unusual Items Excluding Goodwill
-668,000
-668,000
-266,000
27,000
-1,519,000
Total Unusual Items
-668,000
-668,000
-266,000
27,000
-1,519,000
Normalized EBITDA
5,541,000
5,541,000
4,905,000
4,021,000
3,886,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-226,672.90
-226,672.90
-11,970
9,990
-465,117.80
3/31/2021 - 10/1/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade