HKSE - Delayed Quote HKD

Super Hi International Holding Ltd. (9658.HK)

18.000
0.000
(0.00%)
At close: 4:08:19 PM GMT+8
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
778,308
778,308
686,362
558,225
312,373
Cost of Revenue
504,627
504,627
449,689
374,690
257,103
Gross Profit
273,681
273,681
236,673
183,535
55,270
Operating Expense
207,672
207,672
188,957
169,477
108,680
Operating Income
66,009
66,009
47,716
14,058
-53,410
Net Non Operating Interest Income Expense
-15,969
-15,969
-17,471
-20,140
-23,420
Other Income Expense
-16,797
-16,797
2,862
-26,148
--
Pretax Income
33,243
33,243
33,107
-32,230
-149,592
Tax Provision
11,844
11,844
7,850
9,033
1,160
Net Income Common Stockholders
21,801
21,801
25,653
-41,248
-150,752
Diluted NI Available to Com Stockholders
21,801
21,801
25,653
-41,248
-150,752
Basic EPS
0.04
0.04
0.05
-0.07
-0.24
Diluted EPS
0.04
0.04
0.05
-0.07
-0.24
Basic Average Shares
576,727
576,727
557,400
557,400
619,333
Diluted Average Shares
576,727
576,727
557,400
557,400
619,333
Rent Expense Supplemental
20,136
20,136
17,161
13,006
6,556
Total Expenses
712,299
712,299
638,646
544,167
365,783
Net Income from Continuing & Discontinued Operation
21,801
21,801
25,653
-41,248
-150,752
Normalized Income
33,399.447
33,399.447
24,971.739
-15,298.050
-97,710.020
Interest Income
5,074
5,074
1,846
1,058
1,495
Interest Expense
8,538
8,538
8,424
12,493
19,158
Net Interest Income
-15,969
-15,969
-17,471
-20,140
-23,420
EBIT
41,781
41,781
41,531
-19,737
-130,434
EBITDA
122,753
122,753
120,088
53,215
-60,518
Reconciled Cost of Revenue
504,627
504,627
449,689
374,690
257,103
Reconciled Depreciation
80,972
80,972
78,557
72,952
69,916
Net Income from Continuing Operation Net Minority Interest
21,801
21,801
25,653
-41,248
-150,752
Total Unusual Items Excluding Goodwill
-18,018
-18,018
893
-31,265
-63,906
Total Unusual Items
-18,018
-18,018
893
-31,265
-63,906
Normalized EBITDA
140,771
140,771
119,195
84,480
3,388
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,419.553
-6,419.553
211.739
-5,315.050
-10,864.020
12/31/2021 - 12/30/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7550.T Zensho Holdings Co., Ltd.
8,279.00
-1.04%
 
9922.HK Jiumaojiu International Holdings Limited
2.430
-4.71%
 
6862.HK Haidilao International Holding Ltd.
16.360
-2.27%
 
CHA Chagee Holdings Limited
29.45
-1.88%
 
CAKE The Cheesecake Factory Incorporated
56.11
+1.95%
 
SG Sweetgreen, Inc.
15.17
-0.39%
 
MCD McDonald's Corporation
317.66
+1.01%
 
CMG Chipotle Mexican Grill, Inc.
52.30
+0.50%