HKSE - Delayed Quote HKD

GDS Holdings Limited (9698.HK)

27.200
+1.700
+(6.67%)
At close: 4:08:10 PM GMT+8
Currency in CNY All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
10,322,068
10,322,068
9,782,448
9,268,101
7,818,681
Cost of Revenue
8,099,439
8,099,439
7,831,222
7,316,603
6,039,252
Gross Profit
2,222,629
2,222,629
1,951,226
1,951,498
1,779,429
Operating Expense
1,043,383
1,043,383
1,060,621
1,130,301
1,121,698
Operating Income
1,179,246
1,179,246
890,605
821,197
657,731
Net Non Operating Interest Income Expense
-1,834,851
-1,834,851
-1,842,529
-1,835,924
-1,604,292
Other Income Expense
40,746
40,746
-2,989,670
186,409
-2,191
Pretax Income
-614,859
-614,859
-3,941,594
-828,318
-948,752
Tax Provision
156,053
156,053
-15,577
276,235
242,461
Net Income Common Stockholders
3,371,154
3,371,154
-4,343,678
-1,509,885
-1,313,935
Diluted NI Available to Com Stockholders
3,371,154
3,371,154
-4,343,678
-1,509,885
-1,313,935
Basic EPS
2.27
--
-2.96
-1.03
-0.90
Diluted EPS
2.27
--
-2.96
-1.03
-0.90
Basic Average Shares
1,475,079.754
--
1,468,187.956
1,464,447.843
1,452,906.722
Diluted Average Shares
1,475,079.754
--
1,468,187.956
1,464,447.843
1,452,906.722
Total Operating Income as Reported
1,151,993
1,151,993
-2,207,221
713,234
569,522
Total Expenses
9,142,822
9,142,822
8,891,843
8,446,904
7,160,950
Net Income from Continuing & Discontinued Operation
3,425,386
3,425,386
-4,290,053
-1,458,673
-1,264,862
Normalized Income
-791,327.500
-791,327.500
-928,113.956
-1,417,930.381
-1,264,386.500
Interest Income
89,780
89,780
94,008
42,231
50,445
Interest Expense
1,924,631
1,924,631
1,936,537
1,878,155
1,654,737
Net Interest Income
-1,834,851
-1,834,851
-1,842,529
-1,835,924
-1,604,292
EBIT
1,309,772
1,309,772
-2,005,057
1,049,837
705,985
EBITDA
4,662,902
4,662,902
1,470,381
4,271,015
3,363,305
Reconciled Cost of Revenue
8,099,439
8,099,439
7,831,222
7,316,603
6,039,252
Reconciled Depreciation
3,353,130
3,353,130
3,475,438
3,221,178
2,657,320
Net Income from Continuing Operation Net Minority Interest
-777,121
-777,121
-3,931,043
-1,297,108
-1,264,862
Total Unusual Items Excluding Goodwill
18,942
18,942
-3,014,989
181,143
-634
Total Unusual Items
18,942
18,942
-3,014,989
181,143
-634
Normalized EBITDA
4,643,960
4,643,960
4,485,370
4,089,872
3,363,939
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,735.500
4,735.500
-12,059.956
60,320.619
-158.500
12/31/2021 - 11/2/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

0354.HK CHINASOFT INT'L
5.620
+4.07%
 
688631.SS Nanjing LES Information Technology Co., Ltd.
83.80
+4.02%
 
3676.T DIGITAL HEARTS HOLDINGS Co., Ltd.
1,010.00
+0.20%
 
3565.T Ascentech K.K.
1,306.00
+1.87%
 
2350.HK MTT Group Holdings Limited
0.360
+2.86%
 
8319.HK Expert Systems Holdings Limited
0.111
-2.63%
 
6701.T NEC Corporation
3,737.00
-0.72%
 
6702.T Fujitsu Limited
3,329.00
-0.86%
 
0138.KL My E.G. Services Berhad
0.9050
+0.56%
 
FPT.VN FPT Corporation
118,300.00
+1.98%