Tokyo - Delayed Quote JPY
Harima B.Stem Corporation (9780.T)
733.00
-4.00
(-0.54%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
26,618,066
26,618,066
25,316,061
24,999,231
24,175,437
Cost of Revenue
23,158,956
23,158,956
22,184,866
21,851,293
21,286,804
Gross Profit
3,459,110
3,459,110
3,131,195
3,147,937
2,888,633
Operating Expense
2,494,185
2,494,185
2,317,471
2,246,758
2,209,178
Operating Income
964,925
964,925
813,724
901,179
679,455
Net Non Operating Interest Income Expense
-2,806
-2,806
-3,142
-4,277
-5,487
Pretax Income
1,058,055
1,058,055
1,029,622
997,001
974,982
Tax Provision
299,797
299,797
290,932
205,897
331,052
Net Income Common Stockholders
756,828
756,828
736,504
788,687
642,138
Diluted NI Available to Com Stockholders
756,828
756,828
736,504
788,687
642,138
Basic EPS
83.74
--
82.16
83.15
67.61
Diluted EPS
83.74
--
82.16
83.15
67.61
Basic Average Shares
9,037.97
--
8,964.15
4,742.37
9,497.56
Diluted Average Shares
9,064.48
--
8,964.15
4,742.37
9,497.56
Total Operating Income as Reported
964,923
964,923
813,720
901,175
679,451
Rent Expense Supplemental
251,639
251,639
253,636
234,517
238,076
Total Expenses
25,653,141
25,653,141
24,502,337
24,098,051
23,495,982
Net Income from Continuing & Discontinued Operation
756,828
756,828
736,504
788,687
642,138
Normalized Income
747,599.49
747,599.49
649,671.95
749,688.85
591,100.82
Interest Income
2,702
2,702
3,300
4,288
4,529
Interest Expense
5,508
5,508
6,442
8,565
10,016
Net Interest Income
-2,806
-2,806
-3,142
-4,277
-5,487
EBIT
1,063,563
1,063,563
1,036,064
1,005,566
984,998
EBITDA
1,187,828
1,187,828
1,150,570
1,119,746
1,100,936
Reconciled Cost of Revenue
23,158,956
23,158,956
22,184,866
21,851,293
21,286,804
Reconciled Depreciation
124,265
124,265
114,506
114,180
115,938
Net Income from Continuing Operation Net Minority Interest
756,828
756,828
736,504
788,687
642,138
Total Unusual Items Excluding Goodwill
12,871
12,871
120,936
49,178
77,276
Total Unusual Items
12,871
12,871
120,936
49,178
77,276
Normalized EBITDA
1,174,957
1,174,957
1,029,634
1,070,568
1,023,660
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,642.49
3,642.49
34,103.95
10,179.85
26,238.82
3/31/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade