Munich - Delayed Quote EUR
Xinte Energy Co Ltd (9M7.MU)
0.5050
-0.0200
(-3.81%)
At close: June 6 at 8:17:22 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
21,212,979.9558
21,212,979.9558
30,751,795.7192
36,831,400.1351
22,523,039.9427
Cost of Revenue
19,855,400.2600
19,855,400.2600
20,646,647.8553
16,481,438.3051
13,231,343.7613
Gross Profit
1,357,579.6958
1,357,579.6958
10,105,147.8640
20,349,961.8300
9,291,696.1814
Operating Expense
2,253,465.7216
2,253,465.7216
1,755,076.7598
2,167,620.5537
1,878,815.7541
Operating Income
-895,886.0258
-895,886.0258
8,350,071.1042
18,182,341.2763
7,412,880.4272
Net Non Operating Interest Income Expense
-591,654.7724
-591,654.7724
-606,030.6969
-716,884.7754
-719,057.2252
Pretax Income
-4,079,372.0986
-4,079,372.0986
6,104,678.5263
16,815,048.9428
6,318,345.9208
Tax Provision
-35,634.9367
-35,634.9367
987,154.8647
2,495,260.3760
934,334.8966
Net Income Common Stockholders
-3,904,879.4365
-3,904,879.4365
4,345,034.5288
13,314,827.8980
4,955,264.7648
Diluted NI Available to Com Stockholders
-3,904,879.4365
-3,904,879.4365
4,345,034.5288
13,314,827.8980
4,955,264.7648
Basic EPS
-2.73
--
3.04
9.31
3.92
Diluted EPS
-2.73
--
3.04
9.31
3.92
Basic Average Shares
1,429,992.1030
--
1,429,993.2630
1,429,995.1560
1,262,713.0350
Diluted Average Shares
1,429,992.1030
--
1,429,993.2630
1,429,995.1560
1,262,713.0350
Total Operating Income as Reported
-4,170,466.1954
-4,170,466.1954
6,069,473.3985
16,848,369.8597
6,302,441.5077
Rent Expense Supplemental
27,703.0296
27,703.0296
24,951.8821
31,125.0641
51,147.8598
Total Expenses
22,108,865.9815
22,108,865.9815
22,401,724.6151
18,649,058.8588
15,110,159.5154
Net Income from Continuing & Discontinued Operation
-3,904,879.4365
-3,904,879.4365
4,345,034.5288
13,314,827.8980
4,955,264.7648
Normalized Income
-1,185,794.4745
-1,185,794.4745
5,816,704.8913
13,982,545.2702
5,351,287.1436
Interest Income
145,390.9560
145,390.9560
145,122.2685
85,865.2864
43,616.5712
Interest Expense
711,250.9813
711,250.9813
733,188.9914
786,816.5773
742,951.2532
Net Interest Income
-591,654.7724
-591,654.7724
-606,030.6969
-716,884.7754
-719,057.2252
EBIT
-3,368,121.1174
-3,368,121.1174
6,837,867.5176
17,601,865.5201
7,061,297.1740
EBITDA
-394,479.7865
-394,479.7865
9,254,010.2923
19,508,045.5860
8,566,836.4109
Reconciled Cost of Revenue
19,855,400.2600
19,855,400.2600
20,646,647.8553
16,481,438.3051
13,231,343.7613
Reconciled Depreciation
2,973,641.3309
2,973,641.3309
2,416,142.7747
1,906,180.0660
1,505,539.2369
Net Income from Continuing Operation Net Minority Interest
-3,904,879.4365
-3,904,879.4365
4,345,034.5288
13,314,827.8980
4,955,264.7648
Total Unusual Items Excluding Goodwill
-2,743,046.5640
-2,743,046.5640
-1,755,551.1326
-784,068.8598
-464,747.6333
Total Unusual Items
-2,743,046.5640
-2,743,046.5640
-1,755,551.1326
-784,068.8598
-464,747.6333
Normalized EBITDA
2,348,566.7775
2,348,566.7775
11,009,561.4248
20,292,114.4458
9,031,584.0442
Tax Rate for Calcs
0
0
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
-23,961.6020
-23,961.6020
-283,880.7700
-116,351.4876
-68,725.2546
12/31/2021 - 2/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade