Munich - Delayed Quote EUR

Litalico Inc (9N0.MU)

7.60
-0.10
(-1.30%)
At close: June 13 at 8:10:25 AM GMT+2
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
30,457,000
29,792,000
24,170,000
19,737,000
1,003,709
Cost of Revenue
18,607,000
18,021,000
14,527,000
12,122,000
397,285
Gross Profit
11,851,000
11,772,000
9,643,000
7,615,000
606,423
Operating Expense
8,333,000
7,977,000
6,423,000
5,170,000
746,444
Operating Income
3,518,000
3,795,000
3,220,000
2,445,000
-140,021
Net Non Operating Interest Income Expense
-1,123,000
-67,000
-52,000
-16,000
-3,181
Pretax Income
3,386,000
4,706,000
2,877,000
2,121,000
-145,492
Tax Provision
1,131,000
1,161,000
1,064,000
1,043,000
-22,956
Net Income Common Stockholders
2,256,000
3,545,000
1,812,000
1,078,000
-122,536
Diluted NI Available to Com Stockholders
2,256,000
3,545,000
1,812,000
1,078,000
-122,536
Basic EPS
63.20
99.38
50.85
30.32
-3.47
Diluted EPS
63.00
99.04
50.65
30.16
-3.47
Basic Average Shares
35,707.47
35,671.16
35,638.81
35,558.39
35,300.14
Diluted Average Shares
35,816.71
35,793.62
35,777.82
35,742.71
35,300.14
Total Operating Income as Reported
3,451,000
3,715,000
2,928,000
2,444,000
-140,020
Total Expenses
26,940,000
25,998,000
20,950,000
17,292,000
1,143,729
Net Income from Continuing & Discontinued Operation
2,256,000
3,545,000
1,812,000
1,078,000
-122,536
Normalized Income
2,282,639.10
3,575,131.75
1,822,082.73
1,192,432
-117,758.10
Interest Income
-1,007,000
0
0
--
0
Interest Expense
70,000
21,000
21,000
16,000
3,181
Net Interest Income
-1,123,000
-67,000
-52,000
-16,000
-3,181
EBIT
3,456,000
4,727,000
2,898,000
2,137,000
-142,311
EBITDA
3,456,000
5,243,000
3,966,000
2,874,000
-44,776
Reconciled Cost of Revenue
18,607,000
18,021,000
14,527,000
12,122,000
397,285
Reconciled Depreciation
--
516,000
1,068,000
737,000
97,535
Net Income from Continuing Operation Net Minority Interest
2,256,000
3,545,000
1,812,000
1,078,000
-122,536
Total Unusual Items Excluding Goodwill
-40,000
-40,000
-16,000
-149,000
-5,673
Total Unusual Items
-40,000
-40,000
-16,000
-149,000
-5,673
Normalized EBITDA
3,496,000
5,283,000
3,982,000
3,023,000
-39,103
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,360.90
-9,868.25
-5,917.27
-34,568
-895.10
3/31/2021 - 7/29/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade