ASX - Delayed Quote AUD

Adairs Limited (ADH.AX)

2.5800
+0.0900
+(3.61%)
At close: May 9 at 4:10:20 PM GMT+10
Currency in AUD All numbers in thousands
Download
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
594,356
594,356
621,335
564,476
499,762
Cost of Revenue
307,554
307,554
335,843
256,800
198,434
Gross Profit
286,802
286,802
285,492
307,676
301,328
Operating Expense
231,493
231,493
219,040
233,191
191,172
Operating Income
55,309
55,309
66,452
74,485
110,156
Net Non Operating Interest Income Expense
-15,793
-15,793
-13,272
-8,325
-7,426
Other Income Expense
288
288
1,023
-1,551
-7,440
Pretax Income
44,402
44,402
54,203
64,609
95,290
Tax Provision
13,312
13,312
16,360
19,719
31,548
Net Income Common Stockholders
31,090
31,090
37,843
44,890
63,742
Basic EPS
0.18
--
0.22
0.26
0.38
Diluted EPS
0.18
--
0.22
0.26
0.36
Basic Average Shares
173,437
--
172,147
170,204
169,077
Diluted Average Shares
175,649.7180
--
172,799.0870
173,320.4630
174,635.6160
Net Income from Continuing & Discontinued Operation
31,090
31,090
37,843
44,890
63,742
Normalized Income
31,090
31,090
37,843
44,890
63,742
Interest Income
444
444
405
--
31
Interest Expense
6,583
6,583
6,117
3,011
3,591
Net Interest Income
-15,793
-15,793
-13,272
-8,325
-7,426
EBIT
50,985
50,985
60,320
67,620
98,881
EBITDA
115,900
115,900
114,003
118,912
143,456
Reconciled Cost of Revenue
307,554
307,554
335,843
256,800
198,434
Reconciled Depreciation
64,915
64,915
53,683
51,292
44,575
Net Income from Continuing Operation Net Minority Interest
31,090
31,090
37,843
44,890
63,742
Normalized EBITDA
115,900
115,900
114,003
118,912
143,456
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
0
0
0
0
0
6/30/2021 - 6/17/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HVN.AX Harvey Norman Holdings Limited
5.41
+1.31%
 
SUL.AX Super Retail Group Limited
14.14
+4.82%
 
TPW.AX Temple & Webster Group Ltd
18.92
+2.66%
 
SSG.AX Shaver Shop Group Limited
1.3600
+5.43%
 
BBN.AX Baby Bunting Group Limited
1.8150
-4.22%
 
NCK.AX Nick Scali Limited
18.60
+1.25%
 
LOV.AX Lovisa Holdings Limited
26.47
+3.00%
 
DSK.AX Dusk Group Limited
1.1000
-0.90%
 
JBH.AX JB Hi-Fi Limited
104.24
+0.82%