Frankfurt - Delayed Quote EUR
Paxman AB (publ) (B0F.F)
6.96
+0.06
+(0.87%)
As of 8:09:23 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
242,446
253,007
210,117
145,920
96,202
Cost of Revenue
72,383
77,587
63,698
44,485
31,684
Gross Profit
170,063
175,420
146,419
101,435
64,518
Operating Expense
138,995
141,912
133,800
102,678
75,105
Operating Income
31,068
33,508
12,619
-1,243
-10,587
Net Non Operating Interest Income Expense
-5,077
7,992
-4,650
-7,319
-2,083
Pretax Income
25,991
41,500
7,969
-8,562
-12,670
Tax Provision
-288
1,304
-361
1,762
106
Net Income Common Stockholders
26,279
40,196
8,330
-10,324
-12,776
Diluted NI Available to Com Stockholders
26,279
40,196
8,330
-10,324
-12,776
Basic EPS
2.11
--
0.44
-0.54
-0.67
Diluted EPS
2.11
--
0.44
-0.54
-0.73
Basic Average Shares
19,012.50
--
19,012.50
19,012.50
17,470.83
Diluted Average Shares
19,080.98
--
19,080.98
19,080.98
17,539.31
Total Operating Income as Reported
31,069
33,508
12,619
-1,243
-10,587
Total Expenses
211,378
219,499
197,498
147,163
106,789
Net Income from Continuing & Discontinued Operation
26,279
40,196
8,330
-10,324
-12,776
Normalized Income
26,279
40,196
8,330
-10,324
-12,776
Interest Income
--
--
13
27
13
Interest Expense
--
--
4,663
7,346
2,096
Net Interest Income
-5,077
7,992
-4,650
-7,319
-2,083
EBIT
31,081
33,508
12,619
-1,216
-10,574
EBITDA
47,776
49,726
31,229
16,202
2,895
Reconciled Cost of Revenue
72,383
77,587
63,698
44,485
31,684
Reconciled Depreciation
16,695
16,218
18,610
17,418
13,469
Net Income from Continuing Operation Net Minority Interest
26,279
40,196
8,330
-10,324
-12,776
Normalized EBITDA
47,776
49,726
31,229
16,202
2,895
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade