Thailand - Delayed Quote THB

Bangkok Dusit Medical Services Public Company Limited (BDMS-R.BK)

24.20
0.00
(0.00%)
At close: May 9 at 4:38:18 PM GMT+7
Currency in THB All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
107,867,220.68
107,867,220.68
100,852,576.17
91,933,634.60
74,451,346.08
Cost of Revenue
68,070,790.92
68,070,790.92
63,412,107.67
58,329,375.45
49,496,878.13
Gross Profit
39,796,429.76
39,796,429.76
37,440,468.49
33,604,259.15
24,954,467.95
Operating Expense
19,344,269.49
19,344,269.49
18,548,149.59
16,620,559.25
13,731,087.24
Operating Income
20,452,160.27
20,452,160.27
18,892,318.91
16,983,699.90
11,223,380.71
Net Non Operating Interest Income Expense
-258,580.83
-258,580.83
-373,117.21
-552,242.93
-655,318.27
Other Income Expense
137,725.02
137,725.02
132,796.88
49,925.23
25,687.50
Pretax Income
20,331,304.46
20,331,304.46
18,651,998.57
16,481,382.20
10,593,749.95
Tax Provision
3,792,162.37
3,792,162.37
3,771,582.26
3,227,150.79
2,103,372.37
Net Income Common Stockholders
15,987,009.99
15,987,009.99
14,357,742.50
12,606,202.64
7,936,077.46
Diluted NI Available to Com Stockholders
15,987,009.99
15,987,009.99
14,357,742.50
12,606,202.64
7,936,077.46
Basic EPS
0.98
1.01
0.90
0.79
0.50
Diluted EPS
0.98
1.01
0.90
0.79
0.50
Basic Average Shares
15,892,001.90
15,892,001.90
15,892,001.90
15,892,001.90
15,892,001.90
Diluted Average Shares
15,892,001.90
15,892,001.90
15,892,001.90
15,892,001.90
15,892,001.90
Total Operating Income as Reported
20,513,904.76
20,513,904.76
18,935,723.32
16,991,806.54
11,227,955.48
Rent Expense Supplemental
--
--
430,000
372,000
305,000
Total Expenses
87,415,060.41
87,415,060.41
81,960,257.26
74,949,934.70
63,227,965.37
Net Income from Continuing & Discontinued Operation
15,987,009.99
15,987,009.99
14,357,742.50
12,606,202.64
7,936,077.46
Normalized Income
15,936,780.85
15,936,780.85
14,323,114.46
12,599,683.28
7,932,410.78
Interest Income
174,804.88
174,804.88
173,474.49
79,822.14
73,143.21
Interest Expense
433,385.71
433,385.71
546,591.70
632,065.07
728,461.48
Net Interest Income
-258,580.83
-258,580.83
-373,117.21
-552,242.93
-655,318.27
EBIT
20,764,690.17
20,764,690.17
19,198,590.27
17,113,447.27
11,322,211.42
EBITDA
26,896,417.99
26,896,417.99
25,046,635.45
23,063,076.04
17,643,504.95
Reconciled Cost of Revenue
68,070,790.92
68,070,790.92
63,412,107.67
58,329,375.45
49,496,878.13
Reconciled Depreciation
6,131,727.81
6,131,727.81
5,848,045.18
5,949,628.77
6,321,293.52
Net Income from Continuing Operation Net Minority Interest
15,987,009.99
15,987,009.99
14,357,742.50
12,606,202.64
7,936,077.46
Total Unusual Items Excluding Goodwill
61,744.49
61,744.49
43,404.41
8,106.64
4,574.77
Total Unusual Items
61,744.49
61,744.49
43,404.41
8,106.64
4,574.77
Normalized EBITDA
26,834,673.50
26,834,673.50
25,003,231.04
23,054,969.40
17,638,930.18
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
11,515.35
11,515.35
8,776.37
1,587.28
908.09
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BUHPY Bumrungrad Hospital PCL
59.68
0.00%
 
JXFGF Jinxin Fertility Group Limited
0.2800
0.00%
 
BCH-R.BK Bangkok Chain Hospital Public Company Limited
15.40
+1.32%
 
BH-R.BK Bumrungrad Hospital Public Company Limited
161.50
-0.31%
 
5WA.SI OUE Healthcare Limited
0.0220
0.00%
 
5G3.SI TalkMed Group Limited
0.4400
0.00%
 
RAFLF Raffles Medical Group Ltd
0.6000
0.00%
 
300015.SZ Aier Eye Hospital Group Co., Ltd.
12.86
-1.53%
 
IHHHF IHH Healthcare Berhad
1.1900
0.00%
 
02M1.F Raffles Medical Group Ltd
0.6750
0.00%