NYSE - Nasdaq Real Time Price USD

Brandywine Realty Trust (BDN)

4.2007
+0.0807
+(1.96%)
As of 2:01:16 PM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
500,549
505,517
514,651
506,100
486,819
Cost of Revenue
187,507
187,330
189,947
194,401
188,311
Gross Profit
313,042
318,187
324,704
311,699
298,508
Operating Expense
226,626
220,949
223,659
212,990
208,258
Operating Income
86,416
97,238
101,045
98,709
90,250
Net Non Operating Interest Income Expense
-123,629
-117,459
-98,154
-69,950
-57,158
Other Income Expense
-169,904
-176,252
-200,222
25,288
-20,679
Pretax Income
-207,117
-196,473
-197,331
54,047
12,413
Tax Provision
12
14
72
55
47
Net Income Common Stockholders
-207,785
-197,085
-197,356
53,368
11,868
Diluted NI Available to Com Stockholders
-207,785
-197,085
-197,356
53,368
11,868
Basic EPS
-1.20
--
-1.15
0.31
0.07
Diluted EPS
-1.20
--
-1.15
0.31
0.07
Basic Average Shares
172,575.2080
--
171,959.2100
171,491.3690
170,878.1850
Diluted Average Shares
172,575.2080
--
171,959.2100
172,325.6460
172,273.2400
Total Operating Income as Reported
47,117
54,880
-21,581
119,730
93,295
Total Expenses
414,133
408,279
413,606
407,391
396,569
Net Income from Continuing & Discontinued Operation
-206,514
-195,907
-196,789
53,824
12,289
Normalized Income
-183,499.2000
-163,187.5700
-100,023.4800
33,258.9490
9,255.5294
Interest Income
4,612
3,847
1,671
1,905
8,295
Interest Expense
128,241
121,306
99,825
71,855
65,453
Net Interest Income
-123,629
-117,459
-98,154
-69,950
-57,158
EBIT
-78,876
-75,167
-97,506
125,902
77,866
EBITDA
98,603
103,001
91,291
303,886
255,971
Reconciled Cost of Revenue
187,507
187,330
189,947
194,401
188,311
Reconciled Depreciation
177,479
178,168
188,797
177,984
178,105
Net Income from Continuing Operation Net Minority Interest
-206,514
-195,907
-196,789
53,824
12,289
Total Unusual Items Excluding Goodwill
-38,358
-41,417
-122,488
20,586
3,045
Total Unusual Items
-38,358
-41,417
-122,488
20,586
3,045
Normalized EBITDA
136,961
144,418
213,779
283,300
252,926
Tax Rate for Calcs
0.0004
0.0002
0.0002
0
0
Tax Effect of Unusual Items
-15,343.2000
-8,697.5700
-25,722.4800
20.9490
11.5294
12/31/2021 - 7/24/1986

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PDM Piedmont Office Realty Trust, Inc.
6.67
-0.60%
 
HIW Highwoods Properties, Inc.
29.94
+1.51%
 
HPP Hudson Pacific Properties, Inc.
2.2800
+0.44%
 
CUZ Cousins Properties Incorporated
28.00
+0.68%
 
KRC Kilroy Realty Corporation
31.49
+1.16%
 
OPI Office Properties Income Trust
0.2580
-4.48%
 
FSP Franklin Street Properties Corp.
1.5200
+0.66%
 
ONL Orion Properties Inc.
1.9750
+1.80%
 
SLG SL Green Realty Corp.
56.35
+1.68%
 
CIO City Office REIT, Inc.
4.9300
+2.71%