Stockholm - Delayed Quote SEK

Brinova Fastigheter AB (publ) (BRIN-B.ST)

17.05
+0.30
+(1.79%)
At close: 4:21:54 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
553,700
545,400
513,400
463,800
399,000
Cost of Revenue
196,200
193,900
182,700
175,300
147,100
Gross Profit
357,500
351,500
330,700
288,500
251,900
Operating Expense
24,500
24,200
19,300
25,000
20,800
Operating Income
333,000
327,300
311,400
263,500
231,100
Net Non Operating Interest Income Expense
-173,000
-176,500
-176,400
-107,000
-77,200
Pretax Income
85,100
95,000
-387,000
387,900
514,500
Tax Provision
46,700
49,000
-49,300
98,200
114,700
Net Income Common Stockholders
33,900
46,000
-337,700
289,700
399,800
Diluted NI Available to Com Stockholders
33,900
46,000
-337,700
289,700
399,800
Basic EPS
0.40
0.50
-3.50
3.00
4.40
Diluted EPS
0.40
0.50
-3.50
3.00
4.40
Basic Average Shares
97,715.30
97,700
97,715.30
97,606.99
90,713.56
Diluted Average Shares
97,715.30
97,700
97,715.30
97,606.99
90,713.56
Total Operating Income as Reported
359,700
353,600
338,800
290,300
253,100
Total Expenses
220,700
218,100
202,000
200,300
167,900
Net Income from Continuing & Discontinued Operation
33,900
46,000
-337,700
289,700
399,800
Normalized Income
72,720
85,382.40
-212,742.27
126,629.90
359,085.20
Interest Income
1,200
1,900
3,800
1,000
100
Interest Expense
174,200
178,400
180,200
108,000
77,300
Net Interest Income
-173,000
-176,500
-176,400
-107,000
-77,200
EBIT
259,300
273,400
-206,800
495,900
591,800
EBITDA
259,300
277,400
-202,900
498,900
594,300
Reconciled Cost of Revenue
196,200
193,900
182,700
175,300
147,100
Reconciled Depreciation
--
4,000
3,900
3,000
2,500
Net Income from Continuing Operation Net Minority Interest
33,900
46,000
-337,700
289,700
399,800
Total Unusual Items Excluding Goodwill
-64,700
-49,600
-143,200
218,300
52,400
Total Unusual Items
-64,700
-49,600
-143,200
218,300
52,400
Normalized EBITDA
324,000
327,000
-59,700
280,600
541,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-25,880
-10,217.60
-18,242.27
55,229.90
11,685.20
12/31/2021 - 9/30/2016

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

Z2A0.F Fastighetsbolaget Emilshus AB (publ)
4.1200
+0.12%
 
SLP-B.ST Swedish Logistic Property AB
38.75
+3.33%
 
NYF.ST Nyfosa AB (publ)
87.55
+0.06%
 
SAGA-B.ST AB Sagax (publ)
206.00
-1.06%
 
CIBUS.ST Cibus Nordic Real Estate AB (publ)
169.50
+1.71%