OTC Markets OTCPK - Delayed Quote USD
BOAT ROCKER MEDIA INC (BRMIF)
0.3364
0.0000
(0.00%)
At close: May 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
193,495
193,495
446,328
304,281
580,369
Cost of Revenue
136,982
136,982
359,718
181,794
477,593
Gross Profit
56,513
56,513
86,610
122,487
102,776
Operating Expense
66,089
66,089
80,294
112,386
109,249
Operating Income
-9,576
-9,576
6,316
10,101
-6,473
Net Non Operating Interest Income Expense
-5,230
-5,230
-7,411
-6,226
-4,742
Other Income Expense
-56,779
-56,779
-16,014
3,377
5,287
Pretax Income
-71,585
-71,585
-17,109
7,252
-5,928
Tax Provision
-798
-798
7,109
5,456
6,153
Net Income Common Stockholders
-20,444
-20,444
-32,113
-7,506
-20,656
Diluted NI Available to Com Stockholders
-20,444
-20,444
-32,113
-7,506
-20,656
Basic EPS
-0.36
-0.36
-0.57
-0.13
-0.41
Diluted EPS
-0.36
-0.36
-0.57
-0.13
-0.41
Basic Average Shares
56,578.4510
56,578.4510
56,326.9890
56,227.9410
50,111.6740
Diluted Average Shares
58,699.3690
58,699.3690
56,326.9890
56,227.9410
50,111.6740
Total Expenses
203,071
203,071
440,012
294,180
586,842
Net Income from Continuing & Discontinued Operation
-20,444
-20,444
-32,113
-7,506
-20,656
Normalized Income
-20,097.5016
-20,097.5016
-19,773.8000
-9,302.7865
-19,932.0250
Interest Income
3,428
3,428
1,884
542
380
Interest Expense
8,658
8,658
9,295
6,768
5,122
Net Interest Income
-5,230
-5,230
-7,411
-6,226
-4,742
EBIT
-62,927
-62,927
-7,814
14,020
-806
EBITDA
-55,346
-55,346
968
33,821
17,755
Reconciled Cost of Revenue
136,982
136,982
359,718
181,794
477,593
Reconciled Depreciation
7,581
7,581
8,782
19,801
18,561
Net Income from Continuing Operation Net Minority Interest
-76,470
-76,470
-29,417
-7,506
-20,656
Total Unusual Items Excluding Goodwill
-57,008
-57,008
-16,072
2,435
-985
Total Unusual Items
-57,008
-57,008
-16,072
2,435
-985
Normalized EBITDA
1,662
1,662
17,040
31,386
18,740
Tax Rate for Calcs
0
0
0.0004
0.0003
0.0003
Tax Effect of Unusual Items
-635.5016
-635.5016
-6,428.8000
638.2135
-261.0250
12/31/2021 - 7/1/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade