Johannesburg - Delayed Quote ZAc
Brimstone Investment Corporation Limited (BRN.JO)
440.00
0.00
(0.00%)
At close: May 13 at 4:20:57 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,227,262
2,227,262
6,528,963
6,212,852
5,054,726
Cost of Revenue
3,631,592
--
6,073,867
5,703,287
4,359,635
Gross Profit
808,493
--
455,096
509,565
695,091
Operating Expense
2,164,208
2,164,208
6,073,867
--
--
Operating Income
63,054
63,054
455,096
509,565
695,091
Net Non Operating Interest Income Expense
-69,169
-69,169
-217,913
-127,045
-69,812
Pretax Income
-114,078
-114,078
499,752
446,429
969,094
Tax Provision
74,684
74,684
77,878
121,920
205,941
Net Income Common Stockholders
-200,407
-200,407
291,267
189,934
731,903
Diluted NI Available to Com Stockholders
-200,407
-200,407
291,267
189,934
731,903
Basic EPS
-0.82
--
1.18
0.77
2.92
Diluted EPS
-0.82
--
1.17
0.76
2.92
Basic Average Shares
242,818
--
247,071
247,897.99
250,365.62
Diluted Average Shares
246,455
--
249,831
250,770
250,938
Total Operating Income as Reported
63,054
63,054
455,096
509,565
695,091
Total Expenses
2,164,208
2,164,208
6,073,867
5,703,287
4,359,635
Net Income from Continuing & Discontinued Operation
-200,407
-200,407
291,267
189,934
731,903
Normalized Income
40,465.99
40,465.99
323,174.81
169,795.25
389,297.58
Interest Income
30,913
30,913
29,866
18,737
19,797
Interest Expense
99,953
99,953
242,347
139,096
84,702
Net Interest Income
-69,169
-69,169
-217,913
-127,045
-69,812
EBIT
-14,125
-14,125
742,099
585,525
1,053,796
EBITDA
-14,125
-14,125
742,099
597,126
1,065,093
Reconciled Cost of Revenue
3,631,592
--
6,073,867
5,703,287
4,359,635
Reconciled Depreciation
199,972
--
9,381
11,601
11,297
Net Income from Continuing Operation Net Minority Interest
-200,407
-200,407
291,267
189,934
574,195
Total Unusual Items Excluding Goodwill
-329,963
-329,963
-37,798
27,705
234,793
Total Unusual Items
-329,963
-329,963
-37,798
27,705
234,793
Normalized EBITDA
315,838
315,838
779,897
569,421
830,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-89,090.01
-89,090.01
-5,890.19
7,566.25
49,895.58
12/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NISUF Nippon Suisan Kaisha, Ltd.
5.80
0.00%
28Y.DU High Liner Foods Inc
10.50
+0.96%
008040.KS Sajodongaone Co.,Ltd
1,054.00
-1.22%
71N.BE Nippon Suisan Kaisha Ltd
5.05
-1.94%
002329.SZ Royal Group Co.,Ltd.
3.3800
+2.11%
71N.SG Nippon Suisan Kaisha Ltd
5.05
-1.94%
FNV2.F Fraser and Neave, Limited
0.8450
0.00%
2001.T Nippn Corporation
2,200.00
-1.17%
007160.KS Sajo Industries Company Limited
38,150.00
+0.13%
003960.KS Sajodaerim Corporation
40,700.00
+1.24%