XETRA - Delayed Quote EUR

Coeur Mining, Inc. (CDM1.DE)

6.51
+0.33
+(5.34%)
At close: May 9 at 5:35:46 PM GMT+2
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,201,008
1,054,006
821,206
785,636
832,828
Cost of Revenue
805,231
731,166
732,718
718,156
639,854
Gross Profit
395,777
322,840
88,488
67,480
192,974
Operating Expense
116,740
107,385
72,567
66,084
91,568
Operating Income
279,037
215,455
15,921
1,396
101,406
Net Non Operating Interest Income Expense
-48,779
-51,276
-29,099
-23,861
-16,451
Other Income Expense
-39,049
-37,829
-55,278
-40,984
-81,319
Pretax Income
191,209
126,350
-68,456
-63,449
3,636
Tax Provision
69,839
67,450
35,156
14,658
34,958
Net Income Common Stockholders
121,370
58,900
-103,612
-78,107
-31,322
Diluted NI Available to Com Stockholders
121,370
58,900
-103,612
-78,107
-31,322
Basic EPS
0.29
0.15
-0.30
-0.28
-0.13
Diluted EPS
0.29
0.15
-0.30
-0.28
-0.13
Basic Average Shares
424,092.25
391,709
343,059
275,200
250,000
Diluted Average Shares
431,480.75
397,422
343,059
275,200
250,000
Total Operating Income as Reported
229,695
164,182
-38,715
-39,251
--
Total Expenses
921,971
838,551
805,285
784,240
731,422
Interest Income
--
--
--
--
0
Interest Expense
46,457
48,916
26,390
21,809
14,725
Net Interest Income
-48,779
-51,276
-29,099
-23,861
-16,451
Net Income from Continuing & Discontinued Operation
121,370
58,900
-103,612
-78,107
-31,322
Normalized Income
150,155.30
95,321.37
-55,744.32
-45,529.77
29,300.12
EBIT
237,666
175,266
-42,066
-41,640
18,361
EBITDA
378,436
300,240
57,756
69,986
146,676
Reconciled Cost of Revenue
805,231
731,166
732,718
718,156
639,854
Reconciled Depreciation
140,770
124,974
99,822
111,626
128,315
Net Income from Continuing Operation Net Minority Interest
121,370
58,900
-103,612
-78,107
-31,322
Total Unusual Items Excluding Goodwill
-45,349
-46,103
-60,592
-41,237
-83,044
Total Unusual Items
-45,349
-46,103
-60,592
-41,237
-83,044
Normalized EBITDA
423,785
346,343
118,348
111,223
229,720
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,563.70
-9,681.63
-12,724.32
-8,659.77
-22,421.88
12/31/2021 - 12/28/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

KIN2.DE Kinross Gold Corporation
13.29
-0.82%
 
070.F Renegade Gold Inc.
0.0732
+2.23%
 
P11A.F Red Lake Gold Inc.
0.0670
+131.03%
 
1NEM.MI Newmont Corporation
47.63
+0.01%
 
TRM.AX Truscott Mining Corporation Limited
0.0600
0.00%
 
DGD.F De Grey Mining Limited
0.0000
0.00%
 
RQQ.F OceanaGold Corporation
3.6260
+12.40%
 
R05.F Rupert Resources Ltd.
3.1200
+2.63%
 
HOCl.XC
 
RRZ.F Ramelius Resources Limited
1.5985
-0.90%