OTC Markets OTCPK - Delayed Quote USD
Chinasoft International Limited (CFTLF)
0.8110
0.0000
(0.00%)
At close: May 23 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,950,733
16,950,733
17,116,894
20,005,171
18,398,076
Cost of Revenue
13,209,231
13,209,231
13,113,818
15,405,001
13,493,835
Gross Profit
3,741,502
3,741,502
4,003,076
4,600,170
4,904,241
Operating Expense
3,026,996
3,026,996
3,139,754
3,618,831
3,625,695
Operating Income
714,506
714,506
863,322
981,339
1,278,546
Net Non Operating Interest Income Expense
-73,217
-73,217
-50,513
-26,139
-29,135
Pretax Income
568,096
568,096
733,947
829,882
1,252,077
Tax Provision
56,951
56,951
21,280
71,053
115,387
Net Income Common Stockholders
512,925
512,925
713,394
759,441
1,136,911
Diluted NI Available to Com Stockholders
512,925
512,925
713,394
759,441
1,136,911
Basic EPS
0.24
0.20
0.26
0.26
0.41
Diluted EPS
0.24
0.19
0.25
0.25
0.38
Basic Average Shares
2,653,275.5640
2,563,273
2,756,978
2,908,811
2,780,474
Diluted Average Shares
2,746,824.8260
2,667,961
2,846,622
3,015,572
2,960,695
Total Expenses
16,236,227
16,236,227
16,253,572
19,023,832
17,119,530
Net Income from Continuing & Discontinued Operation
512,925
512,925
713,394
759,441
1,136,911
Normalized Income
488,574.1363
488,574.1363
669,005.4280
843,703.5740
1,243,374
Interest Income
102,701
102,701
152,320
87,073
70,422
Interest Expense
175,918
175,918
202,833
113,212
99,557
Net Interest Income
-73,217
-73,217
-50,513
-26,139
-29,135
EBIT
744,014
744,014
936,780
943,094
1,351,634
EBITDA
1,073,500
1,073,500
1,359,434
1,442,807
1,795,891
Reconciled Cost of Revenue
13,209,231
13,209,231
13,113,818
15,405,001
13,493,835
Reconciled Depreciation
329,486
329,486
422,654
499,713
444,257
Net Income from Continuing Operation Net Minority Interest
512,925
512,925
713,394
759,441
1,136,911
Total Unusual Items Excluding Goodwill
27,064
27,064
45,714
-92,191
-117,250
Total Unusual Items
27,064
27,064
45,714
-92,191
-117,250
Normalized EBITDA
1,046,436
1,046,436
1,313,720
1,534,998
1,913,141
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0.0001
Tax Effect of Unusual Items
2,713.1363
2,713.1363
1,325.4280
-7,928.4260
-10,787
12/31/2021 - 8/25/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade