Copenhagen - Delayed Quote DKK

Columbus A/S (COLUM.CO)

10.05
-0.20
(-1.95%)
At close: May 28 at 4:59:49 PM GMT+2
Currency in DKK All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,649,157
1,659,442
1,539,955
1,389,434
1,279,184
Cost of Revenue
181,371
186,160
168,716
1,032,806
114,628
Gross Profit
1,467,786
1,473,282
1,371,239
356,628
1,164,556
Operating Expense
1,414,192
1,412,455
1,314,255
321,493
1,124,112
Operating Income
53,594
60,827
56,984
35,135
40,444
Net Non Operating Interest Income Expense
-12,133
-14,168
-10,997
-5,308
-6,588
Pretax Income
52,611
57,809
39,338
32,088
37,034
Tax Provision
4,261
10
15,576
2,185
-6,513
Net Income Common Stockholders
45,419
54,381
26,889
-11,313
759,155
Diluted NI Available to Com Stockholders
45,419
54,381
26,889
-11,313
759,155
Basic EPS
0.35
0.42
0.21
-0.09
5.91
Diluted EPS
0.35
0.42
0.21
-0.09
5.89
Basic Average Shares
129,276.26
129,276.26
129,276.26
129,276.26
128,191.70
Diluted Average Shares
129,690.85
129,690.85
129,286.07
129,276.26
128,687.30
Total Operating Income as Reported
64,568
71,801
60,088
35,135
40,444
Total Expenses
1,595,563
1,598,615
1,482,971
1,354,299
1,238,740
Net Income from Continuing & Discontinued Operation
45,419
54,381
26,889
-11,313
759,155
Normalized Income
57,041.79
65,604.19
21,887.18
29,903
44,154
Interest Income
4,596
2,819
2,358
648
435
Interest Expense
16,984
17,242
11,744
5,956
7,023
Net Interest Income
-12,133
-14,168
-10,997
-5,308
-6,588
EBIT
69,595
75,051
51,082
38,044
44,057
EBITDA
130,033
137,143
108,528
94,739
92,920
Reconciled Cost of Revenue
181,371
186,160
168,716
1,032,806
114,628
Reconciled Depreciation
60,438
62,092
57,446
56,695
48,863
Net Income from Continuing Operation Net Minority Interest
48,350
57,799
23,762
29,903
44,154
Total Unusual Items Excluding Goodwill
10,974
10,974
3,104
--
0
Total Unusual Items
29,751
29,751
3,104
--
0
Normalized EBITDA
100,282
107,392
105,424
94,739
92,920
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
888.79
2.19
1,229.18
0
0
12/31/2021 - 5/10/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers