NasdaqGS - Nasdaq Real Time Price USD

CoreWeave, Inc. (CRWV)

51.04
-3.96
(-7.20%)
As of 1:55:17 PM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
Total Revenue
1,915,426
1,915,426
228,943
15,830
Cost of Revenue
493,350
493,350
68,780
12,122
Gross Profit
1,422,076
1,422,076
160,163
3,708
Operating Expense
1,097,718
1,097,718
174,614
26,588
Operating Income
324,358
324,358
-14,451
-22,880
Net Non Operating Interest Income Expense
-360,824
-360,824
-28,404
-9,444
Other Income Expense
-707,735
-707,735
-515,192
-2,692
Pretax Income
-744,201
-744,201
-558,047
-35,016
Tax Provision
119,247
119,247
35,701
-4,150
Net Income Common Stockholders
-937,765
-937,765
-593,748
-31,055
Diluted NI Available to Com Stockholders
-937,765
-937,765
-593,748
-31,055
Basic EPS
-2.33
-2.33
-1.47
-0.08
Diluted EPS
-2.33
-2.33
-1.47
-0.08
Basic Average Shares
404,407
404,407
404,407
404,407
Diluted Average Shares
404,407
404,407
404,407
404,407
Total Operating Income as Reported
324,358
324,358
-14,451
-22,880
Total Expenses
1,591,068
1,591,068
243,394
38,710
Net Income from Continuing & Discontinued Operation
-863,448
-863,448
-593,748
-31,055
Normalized Income
-266,264.09
-266,264.09
-171,925.92
-28,323.80
Interest Expense
360,824
360,824
28,404
9,444
Net Interest Income
-360,824
-360,824
-28,404
-9,444
EBIT
-383,377
-383,377
-529,643
-25,572
EBITDA
480,036
480,036
-426,433
-13,877
Reconciled Cost of Revenue
493,350
493,350
68,780
12,122
Reconciled Depreciation
863,413
863,413
103,210
11,695
Net Income from Continuing Operation Net Minority Interest
-863,448
-863,448
-593,748
-30,866
Total Unusual Items Excluding Goodwill
-755,929
-755,929
-533,952
-2,884
Total Unusual Items
-755,929
-755,929
-533,952
-2,884
Normalized EBITDA
1,235,965
1,235,965
107,519
-10,993
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-158,745.09
-158,745.09
-112,129.92
-341.80
12/31/2022 - 3/28/2025

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

CRWD CrowdStrike Holdings, Inc.
410.21
-4.30%
 
AFRM Affirm Holdings, Inc.
47.85
-11.82%
 
NET Cloudflare, Inc.
133.36
+7.28%
 
XYZ Block, Inc.
50.60
+0.98%
 
FTNT Fortinet, Inc.
97.29
-0.46%
 
PLTR Palantir Technologies Inc.
115.73
-2.87%
 
PANW Palo Alto Networks, Inc.
186.74
-0.95%
 
TWLO Twilio Inc.
105.86
+0.60%
 
ORCL Oracle Corporation
150.35
+0.04%
 
ZS Zscaler, Inc.
232.18
-0.42%