Jakarta - Delayed Quote IDR

Daaz Bara Lestari Tbk. (DAAZ.JK)

4,140.00
-60.00
(-1.43%)
At close: May 9 at 4:11:05 PM GMT+7
Currency in IDR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,271,432,385.41
10,134,583,276.73
7,662,044,334.84
6,485,090,003.43
2,989,591,385.22
Cost of Revenue
10,151,236,048.31
9,106,373,351.90
7,015,998,126.87
5,950,909,026.10
2,743,775,436.83
Gross Profit
1,111,344,096.65
1,028,209,924.84
646,046,207.97
534,180,977.33
245,815,948.39
Operating Expense
166,699,020.84
155,898,857.39
187,537,459.89
43,504,998.04
30,318,659.31
Operating Income
944,645,075.81
872,311,067.45
458,508,748.08
490,675,979.29
215,497,289.08
Net Non Operating Interest Income Expense
-138,554,904.98
-124,340,293.48
-27,920,791.21
-12,974,804.67
-12,701,441.20
Pretax Income
771,818,482.89
718,286,000.30
415,511,802.71
463,366,413.52
193,421,183.48
Tax Provision
120,360,764.55
109,381,324
59,096,636.50
80,374,105.44
38,288,022.02
Net Income Common Stockholders
497,751,270.40
455,429,888.48
313,257,848.17
379,915,541.97
154,963,664.64
Diluted NI Available to Com Stockholders
497,751,270.40
455,429,888.48
313,257,848.17
379,915,541.97
154,963,664.64
Basic EPS
-45.48M
530.00
156.86
190.24
77.60
Diluted EPS
-45.48M
530.00
156.86
190.24
77.60
Basic Average Shares
1,358,625.66
859,375.96
1,997,000
1,997,000
1,997,000
Diluted Average Shares
1,997,000
859,375.96
1,997,000
1,997,000
1,997,000
Rent Expense Supplemental
2,825,295.25
2,691,279.16
3,414,359.95
980,860.04
747,618.33
Total Expenses
10,317,935,069.15
9,262,272,209.29
7,203,535,586.76
5,994,414,024.14
2,774,094,096.14
Net Income from Continuing & Discontinued Operation
497,751,270.40
455,429,888.48
313,257,848.17
379,915,541.97
154,963,664.64
Normalized Income
497,751,270.40
455,429,888.48
313,257,848.17
379,915,541.97
154,963,664.64
Interest Expense
138,554,904.98
124,340,293.48
27,920,791.21
12,974,804.67
12,701,441.20
Net Interest Income
-138,554,904.98
-124,340,293.48
-27,920,791.21
-12,974,804.67
-12,701,441.20
EBIT
910,373,387.87
842,626,293.78
443,432,593.92
476,341,218.19
206,122,624.68
EBITDA
912,629,308.39
844,885,010.93
444,831,043.15
477,261,005.73
206,955,710.10
Reconciled Cost of Revenue
10,151,236,048.31
9,106,373,351.90
7,015,998,126.87
5,950,909,026.10
2,743,775,436.83
Reconciled Depreciation
2,255,920.52
2,258,717.15
1,398,449.23
919,787.54
833,085.42
Net Income from Continuing Operation Net Minority Interest
497,751,270.40
455,429,888.48
313,257,848.17
379,915,541.97
154,963,664.64
Normalized EBITDA
912,629,308.39
844,885,010.93
444,831,043.15
477,261,005.73
206,955,710.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 11/11/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

NICE.JK Adhi Kartiko Pratama Tbk.
300.00
-1.96%
 
BRMS.JK PT Bumi Resources Minerals Tbk
378.00
-1.56%
 
DKFT.JK PT Central Omega Resources Tbk
374.00
+8.72%
 
MDKA.JK PT Merdeka Copper Gold Tbk
1,805.00
+0.28%
 
TINS.JK PT TIMAH Tbk
1,120.00
-1.75%
 
NCKL.JK PT Trimegah Bangun Persada Tbk
670.00
-0.74%
 
PTRO.JK PT Petrosea Tbk
2,900.00
-0.34%
 
UNTR.JK PT United Tractors Tbk
21,250.00
-1.05%
 
INCO.JK PT Vale Indonesia Tbk
2,860.00
+3.62%