NSE - Delayed Quote INR
Dodla Dairy Limited (DODLA.NS)
1,052.00
+18.30
+(1.77%)
At close: 3:29:37 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
35,962,850
31,238,620
28,103,870
22,422,060
19,431,160
Cost of Revenue
26,386,860
23,147,140
21,734,340
16,525,170
13,708,380
Gross Profit
9,575,990
8,091,480
6,369,530
5,896,890
5,722,780
Operating Expense
6,575,630
5,882,630
5,005,890
4,277,170
3,763,750
Operating Income
3,000,360
2,208,850
1,363,640
1,619,720
1,959,030
Net Non Operating Interest Income Expense
65,700
77,660
95,500
-5,280
-97,610
Pretax Income
3,296,340
2,437,920
1,518,360
1,655,600
1,862,160
Tax Provision
908,380
770,560
295,520
327,470
602,460
Net Income Common Stockholders
2,387,960
1,667,360
1,222,840
1,328,130
1,259,700
Diluted NI Available to Com Stockholders
2,387,960
1,667,360
1,222,840
1,328,130
1,259,700
Basic EPS
39.88
28.03
20.55
22.43
21.17
Diluted EPS
39.79
27.75
20.39
22.24
21.17
Basic Average Shares
59,854.88
59,492.74
59,492.74
59,211.08
59,492.74
Diluted Average Shares
60,020.01
60,082.69
59,969.16
59,724.55
59,492.74
Rent Expense Supplemental
--
105,540
78,690
69,490
60,420
Total Expenses
32,962,490
29,029,770
26,740,230
20,802,340
17,472,130
Net Income from Continuing & Discontinued Operation
2,387,960
1,667,360
1,222,840
1,328,130
1,259,700
Normalized Income
2,328,470
1,611,140.65
1,173,999.15
1,301,135.81
1,263,623.54
Interest Income
--
106,380
116,820
69,170
30,530
Interest Expense
33,680
21,720
12,100
40,740
118,920
Net Interest Income
65,700
77,660
95,500
-5,280
-97,610
EBIT
3,330,020
2,459,640
1,530,460
1,696,340
1,981,080
EBITDA
4,078,000
3,160,330
2,142,730
2,219,870
2,488,350
Reconciled Cost of Revenue
26,386,860
23,147,140
21,734,340
16,525,170
13,708,380
Reconciled Depreciation
747,980
700,690
612,270
523,530
507,270
Net Income from Continuing Operation Net Minority Interest
2,387,960
1,667,360
1,222,840
1,328,130
1,259,700
Total Unusual Items Excluding Goodwill
82,120
82,120
60,770
33,650
-5,800
Total Unusual Items
82,120
82,120
60,770
33,650
-5,800
Normalized EBITDA
3,995,880
3,078,210
2,081,960
2,186,220
2,494,150
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
22,630
25,900.65
11,929.15
6,655.81
-1,876.46
3/31/2021 - 6/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade