ASX - Delayed Quote AUD
Downer EDI Limited (DOW.AX)
6.12
+0.07
+(1.16%)
At close: May 9 at 4:10:19 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
10,969,000
10,969,000
11,635,500
10,965,700
11,512,800
Cost of Revenue
1,299,300
1,299,300
1,458,200
1,381,300
1,594,600
Gross Profit
9,669,700
9,669,700
10,177,300
9,584,400
9,918,200
Operating Expense
9,511,900
9,511,900
10,014,600
9,437,700
9,643,800
Operating Income
157,800
157,800
162,700
146,700
274,400
Net Non Operating Interest Income Expense
-88,700
-88,700
-88,000
-85,400
-104,900
Other Income Expense
22,700
22,700
-416,200
176,500
60,400
Pretax Income
91,800
91,800
-341,500
237,800
229,900
Tax Provision
9,700
9,700
44,200
85,800
46,200
Net Income Common Stockholders
69,100
69,100
-385,700
151,600
181,600
Basic EPS
-0.58
--
-0.59
0.21
0.26
Diluted EPS
-0.58
--
-0.59
0.21
0.25
Basic Average Shares
670,400
--
671,500
684,200
692,900
Diluted Average Shares
670,400
--
671,500
715,094.34
730,784.71
Net Income from Continuing & Discontinued Operation
69,100
69,100
-385,700
151,600
181,600
Normalized Income
115,244
115,244
1,178.50
93,928
197,739.80
Interest Income
11,600
11,600
7,800
2,400
4,200
Interest Expense
74,900
74,900
72,900
65,800
81,400
Net Interest Income
-88,700
-88,700
-88,000
-85,400
-104,900
EBIT
166,700
166,700
-268,600
303,600
311,300
EBITDA
512,700
512,700
67,600
645,800
805,700
Reconciled Cost of Revenue
1,299,300
1,299,300
1,458,200
1,381,300
1,594,600
Reconciled Depreciation
346,000
346,000
336,200
342,200
494,400
Net Income from Continuing Operation Net Minority Interest
69,100
69,100
-385,700
151,600
181,600
Total Unusual Items Excluding Goodwill
-64,000
-64,000
-519,300
80,100
-20,200
Total Unusual Items
-64,000
-64,000
-519,300
80,100
-20,200
Normalized EBITDA
576,700
576,700
586,900
565,700
825,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-17,856
-17,856
-132,421.50
22,428
-4,060.20
6/30/2021 - 12/27/1990
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade