Milan - Delayed Quote EUR
Emak S.p.A. (EM.MI)
0.9100
-0.0030
(-0.33%)
At close: May 16 at 5:35:21 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
590,666
566,317
605,723
588,299
469,778
Cost of Revenue
303,569
297,273
318,591
305,921
248,010
Gross Profit
287,097
269,044
287,132
282,378
221,768
Operating Expense
255,706
231,923
237,213
229,183
188,669
Operating Income
31,391
37,121
49,919
53,195
33,099
Net Non Operating Interest Income Expense
-16,565
-14,165
-6,159
-8,516
-4,728
Pretax Income
15,024
25,435
44,097
45,885
22,814
Tax Provision
3,903
5,513
12,932
12,774
3,202
Net Income Common Stockholders
10,461
19,075
30,268
32,508
19,300
Diluted NI Available to Com Stockholders
10,461
19,075
30,268
32,508
19,300
Basic EPS
0.06
0.12
0.18
0.20
0.12
Diluted EPS
0.06
0.12
0.18
0.20
0.12
Basic Average Shares
162,312.6020
162,837.6020
163,451.4000
163,537.6020
163,537.6020
Diluted Average Shares
162,312.6020
162,837.6020
163,451.4000
163,537.6020
163,537.6020
Total Operating Income as Reported
31,494
37,224
46,755
52,904
32,942
Rent Expense Supplemental
--
4,026
3,723
3,246
3,106
Total Expenses
559,275
529,196
555,804
535,104
436,679
Net Income from Continuing & Discontinued Operation
10,461
19,075
30,268
32,508
19,300
Normalized Income
9,395.8297
17,948.2630
34,786.0560
32,465.4020
19,670.6600
Interest Income
1,313
1,459
520
205
221
Interest Expense
16,304
14,050
5,178
2,940
3,139
Net Interest Income
-16,565
-14,165
-6,159
-8,516
-4,728
EBIT
31,328
39,485
49,275
48,825
25,953
EBITDA
62,798
68,565
75,642
73,217
48,645
Reconciled Cost of Revenue
303,569
297,273
318,591
305,921
248,010
Reconciled Depreciation
31,470
29,080
26,367
24,392
22,692
Net Income from Continuing Operation Net Minority Interest
10,461
19,075
30,268
32,508
19,300
Total Unusual Items Excluding Goodwill
1,439
1,439
-2,208
59
-431
Total Unusual Items
1,439
1,439
749
59
-431
Normalized EBITDA
61,359
67,126
74,893
73,158
49,076
Tax Rate for Calcs
0.0003
0.0002
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
373.8297
312.2630
-646.9440
16.4020
-60.3400
12/31/2020 - 7/17/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade