Munich - Delayed Quote EUR
XANO Industri AB (F4E.MU)
4.5250
+0.0150
+(0.33%)
As of 8:04:40 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,383,000
3,315,000
3,431,000
3,508,706
3,151,375
Cost of Revenue
2,704,000
2,680,000
2,678,000
2,763,384
2,375,501
Gross Profit
679,000
635,000
753,000
745,322
775,874
Operating Expense
444,000
452,000
451,000
408,233
324,971
Operating Income
235,000
183,000
302,000
337,089
450,903
Net Non Operating Interest Income Expense
-74,000
-68,000
-75,000
-30,980
-21,347
Pretax Income
161,000
115,000
226,000
308,997
433,482
Tax Provision
26,000
15,000
51,000
59,929
91,400
Net Income Common Stockholders
135,000
100,000
175,000
249,068
342,082
Average Dilution Earnings
2,304
--
3,690
3,788
3,501
Diluted NI Available to Com Stockholders
135,500
100,000
175,000
252,856
345,583
Basic EPS
2.28
1.69
3.01
4.30
5.90
Diluted EPS
2.28
1.69
3.01
4.27
5.84
Basic Average Shares
59,308.7500
59,264
58,302
57,985
57,985
Diluted Average Shares
59,474.2500
59,347
59,132
59,133
59,133
Total Operating Income as Reported
235,000
183,000
301,000
341,231
452,928
Rent Expense Supplemental
719
--
0
45
82
Total Expenses
3,148,000
3,132,000
3,129,000
3,171,617
2,700,472
Net Income from Continuing & Discontinued Operation
135,000
100,000
175,000
249,068
342,082
Normalized Income
135,000
100,000
175,000
249,068
342,082
Interest Income
64,000
43,000
21,000
2,595
563
Interest Expense
138,000
111,000
96,000
33,575
21,910
Net Interest Income
-74,000
-68,000
-75,000
-30,980
-21,347
EBIT
299,000
226,000
322,000
342,572
455,392
EBITDA
299,000
226,000
322,000
468,659
559,003
Reconciled Cost of Revenue
2,704,000
2,680,000
2,678,000
2,763,384
2,375,501
Reconciled Depreciation
83,864
--
139,597
126,087
103,611
Net Income from Continuing Operation Net Minority Interest
135,000
100,000
175,000
249,068
342,082
Normalized EBITDA
299,000
226,000
322,000
468,659
559,003
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2021 - 2/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade