BSE - Delayed Quote INR
Brainbees Solutions Limited (FIRSTCRY.BO)
320.05
-4.90
(-1.51%)
At close: May 9 at 3:29:36 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
72,408,070
63,255,110
52,621,900
35,975,040
15,588,250
Cost of Revenue
46,503,000
41,662,260
35,297,260
24,070,720
10,468,340
Gross Profit
25,905,070
21,592,850
17,324,640
11,904,320
5,119,910
Operating Expense
27,429,850
24,596,670
23,438,950
13,438,400
5,403,620
Operating Income
-1,524,780
-3,003,820
-6,114,310
-1,534,080
-283,710
Net Non Operating Interest Income Expense
-692,640
-634,570
-720,980
-424,360
889,580
Pretax Income
-1,662,470
-3,215,200
-5,303,480
-744,740
983,210
Tax Provision
303,190
130
-439,670
272,540
-1,176,230
Net Income Common Stockholders
-1,664,700
-2,742,770
-4,414,060
-949,720
2,148,740
Diluted NI Available to Com Stockholders
-1,664,700
-2,742,770
-4,414,060
-949,720
2,148,740
Basic EPS
-3.48
-5.28
-8.50
-1.83
4.14
Diluted EPS
-3.48
-5.28
-8.50
-1.83
4.14
Basic Average Shares
478,928.02
519,184.17
519,184.17
519,184.17
519,184.17
Diluted Average Shares
478,928.02
519,184.17
519,184.17
519,184.17
519,184.17
Rent Expense Supplemental
--
800,510
--
--
33,270
Total Expenses
73,932,850
66,258,930
58,736,210
37,509,120
15,871,960
Net Income from Continuing & Discontinued Operation
-1,664,700
-2,742,770
-4,414,060
-949,720
2,148,740
Normalized Income
-1,574,988
-2,742,770
-4,912,667.75
-949,720
2,148,740
Interest Income
--
519,060
--
--
1,030,340
Interest Expense
1,148,990
1,090,920
720,980
424,360
140,760
Net Interest Income
-692,640
-634,570
-720,980
-424,360
889,580
EBIT
-513,480
-2,124,280
-4,582,500
-320,380
1,123,970
EBITDA
3,483,390
1,584,450
-1,619,010
1,020,640
1,826,340
Reconciled Cost of Revenue
46,503,000
41,662,260
35,297,260
24,070,720
10,468,340
Reconciled Depreciation
3,996,870
3,708,730
2,942,830
1,108,880
702,370
Net Income from Continuing Operation Net Minority Interest
-1,664,700
-2,742,770
-4,414,060
-949,720
2,148,740
Total Unusual Items Excluding Goodwill
-128,160
0
543,680
--
0
Total Unusual Items
-128,160
0
543,680
--
0
Normalized EBITDA
3,611,550
1,584,450
-2,162,690
1,020,640
1,826,340
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-38,448
0
45,072.25
0
0
3/31/2021 - 8/13/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade