Stuttgart - Delayed Quote EUR
Fuji Soft Incorporated (FJT.SG)
0.0100
0.0000
(0.00%)
At close: May 19 at 8:18:36 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
317,482,000
317,482,000
298,855,000
278,783,000
257,891,000
Cost of Revenue
242,883,000
242,883,000
231,619,000
217,216,000
201,055,000
Gross Profit
74,598,000
74,598,000
67,236,000
61,567,000
56,835,000
Operating Expense
52,555,000
52,555,000
46,540,000
43,285,000
39,989,000
Operating Income
22,043,000
22,043,000
20,696,000
18,282,000
16,846,000
Net Non Operating Interest Income Expense
-24,000
-24,000
170,000
60,000
21,000
Pretax Income
29,243,000
29,243,000
20,439,000
18,284,000
17,666,000
Tax Provision
7,874,000
7,874,000
6,747,000
4,896,000
6,329,000
Net Income Common Stockholders
21,147,000
21,147,000
11,849,000
11,379,000
9,130,000
Diluted NI Available to Com Stockholders
21,147,000
21,147,000
11,849,000
11,379,000
9,130,000
Basic EPS
335.81
--
188.48
181.29
145.74
Diluted EPS
334.23
--
188.11
181.08
145.59
Basic Average Shares
62,974
--
62,868
62,770
62,650
Diluted Average Shares
63,270.8020
--
62,989.7400
62,839.6290
62,710.3510
Total Operating Income as Reported
22,033,000
22,033,000
20,684,000
18,272,000
16,838,000
Rent Expense Supplemental
1,085,000
1,085,000
981,000
1,084,000
1,024,000
Total Expenses
295,438,000
295,438,000
278,159,000
260,501,000
241,044,000
Net Income from Continuing & Discontinued Operation
21,147,000
21,147,000
11,849,000
11,379,000
9,130,000
Normalized Income
15,726,635
15,726,635
11,283,520
12,127,836
9,357,268
Interest Income
168,000
168,000
215,000
109,000
79,000
Interest Expense
192,000
192,000
45,000
49,000
58,000
Net Interest Income
-24,000
-24,000
170,000
60,000
21,000
EBIT
29,435,000
29,435,000
20,484,000
18,333,000
17,724,000
EBITDA
34,545,000
34,545,000
24,668,000
22,466,000
23,264,000
Reconciled Cost of Revenue
242,883,000
242,883,000
231,619,000
217,216,000
201,055,000
Reconciled Depreciation
5,110,000
5,110,000
4,184,000
4,133,000
5,540,000
Net Income from Continuing Operation Net Minority Interest
21,147,000
21,147,000
11,849,000
11,379,000
9,130,000
Total Unusual Items Excluding Goodwill
7,415,000
7,415,000
844,000
-1,023,000
-354,000
Total Unusual Items
7,415,000
7,415,000
844,000
-1,023,000
-354,000
Normalized EBITDA
27,130,000
27,130,000
23,824,000
23,489,000
23,618,000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0004
Tax Effect of Unusual Items
1,994,635
1,994,635
278,520
-274,164
-126,732
12/31/2021 - 4/24/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade