BSE - Delayed Quote INR
Fraser and Company Limited (FRASER.BO)
7.09
+0.33
+(4.88%)
At close: May 16 at 3:09:25 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,192.74
272.74
128,063.34
491,083.41
372,535.11
Cost of Revenue
2,083.59
223.59
115,220.91
441,377.75
320,929.58
Gross Profit
109.15
49.15
12,842.43
49,705.66
51,605.54
Operating Expense
12,573.63
7,303.63
7,280.18
34,542.96
37,205.98
Operating Income
-12,464.48
-7,254.48
5,562.25
15,162.71
14,399.55
Net Non Operating Interest Income Expense
-99.51
-409.51
-769.92
-279.35
-204.08
Pretax Income
-11,753.94
-7,663.94
4,645.48
15,531.34
14,070.46
Tax Provision
4,278.86
2,878.86
1,223.86
3,942.02
3,553.65
Net Income Common Stockholders
-16,032.80
-10,542.80
3,421.62
11,589.31
10,516.81
Diluted NI Available to Com Stockholders
-16,032.80
-10,542.80
3,421.62
11,589.31
10,516.81
Basic EPS
-1.97
-1.30
0.42
1.43
1.30
Diluted EPS
-1.97
-1.30
0.42
1.43
1.30
Basic Average Shares
8,169.75
8,120.30
8,120.30
8,120.30
8,120.30
Diluted Average Shares
8,169.75
8,120.30
8,120.30
8,120.30
8,120.30
Rent Expense Supplemental
--
470.41
536.36
840.50
912.26
Total Expenses
14,657.22
7,527.22
122,501.09
475,920.70
358,135.56
Net Income from Continuing & Discontinued Operation
-16,032.80
-10,542.80
3,421.62
11,589.31
10,516.81
Normalized Income
-16,032.80
-10,542.80
3,544.68
11,713.99
10,641.69
Interest Expense
99.51
409.51
769.92
279.37
205.58
Net Interest Income
-99.51
-409.51
-769.92
-279.35
-204.08
EBIT
-11,654.43
-7,254.43
5,415.40
15,810.71
14,276.04
EBITDA
-11,024.42
-6,504.42
6,612.28
16,982.37
15,234.60
Reconciled Cost of Revenue
2,083.59
223.59
115,220.91
441,377.75
320,929.58
Reconciled Depreciation
630.01
750.01
1,196.88
1,171.66
958.56
Net Income from Continuing Operation Net Minority Interest
-16,032.80
-10,542.80
3,421.62
11,589.31
10,516.81
Total Unusual Items Excluding Goodwill
0
0
-167.08
-167.08
-167.08
Total Unusual Items
0
0
-167.08
-167.08
-167.08
Normalized EBITDA
-11,024.42
-6,504.42
6,779.36
17,149.45
15,401.68
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
-44.02
-42.41
-42.20
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade