Stockholm - Delayed Quote SEK

Freemelt Holding AB (publ) (FREEM.ST)

1.3650
-0.0750
(-5.21%)
At close: 5:29:34 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
22,135
20,025
22,310
37,323
302
Cost of Revenue
-16,623
-21,584
-12,731
-657
-7,266
Gross Profit
38,758
41,609
35,041
37,980
7,568
Operating Expense
130,300
132,506
119,080
105,627
34,467
Operating Income
-91,542
-90,897
-84,039
-67,647
-26,899
Net Non Operating Interest Income Expense
966
942
1,170
54
-93
Pretax Income
-90,575
-89,954
-82,854
-67,593
-26,992
Tax Provision
-4
-4
9
10
-3,020
Net Income Common Stockholders
-90,571
-89,950
-82,863
-67,603
-23,972
Diluted NI Available to Com Stockholders
-90,571
-89,950
-82,863
-67,603
-23,972
Basic EPS
-0.96
-1.23
-1.52
-1.41
-0.50
Diluted EPS
-0.96
-1.23
-1.52
-1.41
-0.50
Basic Average Shares
88,549.9690
73,594.4140
54,561.1210
48,183.9040
48,183.9040
Diluted Average Shares
95,983.0510
80,484.9450
57,653.4140
51,063.4510
48,183.9040
Total Operating Income as Reported
-91,541
-90,896
-84,024
-67,647
-26,899
Total Expenses
113,677
110,922
106,349
104,970
27,201
Net Income from Continuing & Discontinued Operation
-90,571
-89,950
-82,863
-67,603
-23,972
Normalized Income
-90,571
-89,950
-82,874.9100
-67,603
-23,972
Interest Income
1,091
960
1,194
61
--
Interest Expense
125
18
24
7
93
Net Interest Income
966
942
1,170
54
-93
EBIT
-90,450
-89,936
-82,830
-67,586
-26,899
EBITDA
-35,703
-35,566
-30,107
-14,299
-11,711
Reconciled Cost of Revenue
-16,623
-21,584
-12,731
-657
-7,266
Reconciled Depreciation
54,747
54,370
52,723
53,287
15,188
Net Income from Continuing Operation Net Minority Interest
-90,571
-89,950
-82,863
-67,603
-23,972
Total Unusual Items Excluding Goodwill
0
0
15
0
--
Total Unusual Items
0
0
15
0
--
Normalized EBITDA
-35,703
-35,566
-30,122
-14,299
-11,711
Tax Rate for Calcs
0
0
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
0
0
3.0900
0
0
12/31/2021 - 7/7/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

REALFI.ST Realfiction Holding AB (publ)
12.55
-0.79%
 
MSVT.TA Massivit 3D Printing Technologies Ltd
97.30
+2.96%
 
CRTG The Coretec Group Inc.
0.0006
0.00%
 
VJTTY Voxeljet AG
0.0000
0.00%
 
TOBII.ST Tobii AB (publ)
3.4540
+10.85%
 
XAR.L Xaar plc
101.00
-2.18%
 
ALOT AstroNova, Inc.
8.99
+3.21%
 
ASTK.CO Asetek A/S
0.7790
+0.26%
 
MS51.F Super Micro Computer, Inc.
41.21
+3.54%
 
KTCC Key Tronic Corporation
2.7697
+6.53%