Munich - Delayed Quote EUR

Colliers International Group Inc (FSV.MU)

116.00
0.00
(0.00%)
As of 8:00:11 AM GMT+2. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,961,214
4,822,024
4,335,141
4,459,487
4,089,129
Cost of Revenue
2,982,194
2,899,949
2,596,823
2,749,485
2,519,866
Gross Profit
1,979,020
1,922,075
1,738,318
1,710,002
1,569,263
Operating Expense
1,621,892
1,560,665
1,388,005
1,273,528
1,167,828
Operating Income
357,128
361,410
350,313
436,474
401,435
Net Non Operating Interest Income Expense
-88,455
-85,779
-94,077
-48,587
-31,819
Other Income Expense
31,964
35,482
-43,459
-98,333
-521,663
Pretax Income
300,637
311,113
212,777
289,554
-152,047
Tax Provision
68,919
74,177
68,086
95,010
85,510
Net Income Common Stockholders
144,809
161,725
65,543
46,253
-390,338
Average Dilution Earnings
--
0
-119
0
--
Diluted NI Available to Com Stockholders
144,809
161,725
65,424
46,253
-390,338
Basic EPS
2.90
3.24
1.43
1.07
-9.09
Diluted EPS
2.88
3.22
1.41
1.05
-9.09
Basic Average Shares
50,426.18
49,896.93
45,680
43,409
42,920
Diluted Average Shares
50,624.01
50,181.51
46,274
43,918
42,920
Total Operating Income as Reported
377,489
389,212
300,935
332,496
-131,501
Total Expenses
4,604,086
4,460,614
3,984,828
4,023,013
3,687,694
Net Income from Continuing & Discontinued Operation
144,809
161,725
65,543
46,253
-390,338
Normalized Income
129,115.62
140,539.88
99,120.04
116,126.22
1,369.96
Interest Expense
88,455
85,779
94,077
48,587
31,819
Net Interest Income
-88,455
-85,779
-94,077
-48,587
-31,819
EBIT
389,092
396,892
306,854
338,141
-120,228
EBITDA
623,588
618,494
509,390
515,562
24,866
Reconciled Cost of Revenue
2,982,194
2,899,949
2,596,823
2,749,485
2,519,866
Reconciled Depreciation
234,496
221,602
202,536
177,421
145,094
Net Income from Continuing Operation Net Minority Interest
144,809
161,725
65,543
46,253
-390,338
Total Unusual Items Excluding Goodwill
20,361
27,802
-49,378
-103,978
-532,936
Total Unusual Items
20,361
27,802
-49,378
-103,978
-532,936
Normalized EBITDA
603,227
590,692
558,768
619,540
557,802
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,667.62
6,616.88
-15,800.96
-34,104.78
-141,228.04
12/31/2021 - 5/20/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade