Jakarta - Delayed Quote IDR
PT Gunawan Dianjaya Steel Tbk (GDST.JK)
95.00
+2.00
+(2.15%)
At close: May 23 at 4:08:17 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,509,634,048.38
2,594,517,811.91
2,524,984,145.49
2,594,504,651.44
1,672,251,184.14
Cost of Revenue
-5,845,113,433.88
-5,797,544,903.19
-5,800,207,058
2,105,990,242.48
1,596,978,488.57
Gross Profit
8,354,747,482.26
8,392,062,715.10
8,325,191,203.49
488,514,408.96
75,272,695.58
Operating Expense
-86,107,618.02
-89,806,919.14
-84,949,450.92
124,070,930.57
106,165,634.72
Operating Income
8,440,855,100.27
8,481,869,634.24
8,410,140,654.41
364,443,478.39
-30,892,939.14
Net Non Operating Interest Income Expense
53,471,658.42
60,926,434.23
55,442,245.55
-36,721,354.76
-38,615,846.90
Pretax Income
8,551,907,895.09
8,593,983,035.29
277,922,744.39
352,174,528.49
-76,933,015.24
Tax Provision
-8,573,680.12
611,617.64
64,934,627.92
78,500,614.61
-13,221,469.97
Net Income Common Stockholders
71,788,156.85
104,677,999.30
212,988,116.47
273,673,913.88
-63,711,545.27
Diluted NI Available to Com Stockholders
71,788,156.85
104,677,999.30
212,988,116.47
273,673,913.88
-63,711,545.27
Basic EPS
7.33
11.33
25.10
32.20
-7.50
Diluted EPS
7.33
11.33
25.10
32.20
-7.50
Basic Average Shares
9,242,500
9,242,500
8,485,582.33
8,496,622.70
8,494,328.17
Diluted Average Shares
9,242,500
9,242,500
8,485,582.33
8,496,622.70
8,494,328.17
Rent Expense Supplemental
--
489,655.80
282,592.15
--
--
Total Expenses
-5,931,221,051.90
-5,887,351,822.33
-5,885,156,508.92
2,230,061,173.05
1,703,144,123.28
Net Income from Continuing & Discontinued Operation
71,788,156.85
104,677,999.30
212,988,116.47
273,673,913.88
-63,711,545.27
Normalized Income
71,788,605.35
104,677,999.30
212,988,116.47
249,628,045.50
-63,899,533.75
Interest Income
--
25,290,745.99
11,617,648.47
2,067,836.16
59,570.20
Interest Expense
-45,212,203.84
-56,063,113.82
-30,962,959.39
16,003,667.74
12,784,807.11
Net Interest Income
53,471,658.42
60,926,434.23
55,442,245.55
-36,721,354.76
-38,615,846.90
EBIT
8,506,695,691.26
8,537,919,921.47
246,959,785
368,178,196.22
-64,148,208.13
EBITDA
8,506,695,691.26
8,537,919,921.47
246,959,785
371,326,966.65
-60,970,569.67
Reconciled Cost of Revenue
-5,845,113,433.88
-5,797,544,903.19
-5,800,207,058
2,105,990,242.48
1,596,978,488.57
Reconciled Depreciation
-2,197,282.86
-2,132,606.90
-2,022,330.16
3,148,770.42
3,177,638.46
Net Income from Continuing Operation Net Minority Interest
71,788,156.85
104,677,999.30
212,988,116.47
273,673,913.88
-63,711,545.27
Total Unusual Items Excluding Goodwill
-575
997,592.20
-51,339.31
30,943,184.31
227,000
Total Unusual Items
-575
997,592.20
-51,339.31
30,943,184.31
227,000
Normalized EBITDA
8,506,696,266.26
8,537,919,921.47
246,959,785
340,383,782.34
-61,197,569.67
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-126.50
0
0
6,897,315.93
39,011.52
12/31/2021 - 12/23/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade